SalarySwishSalarySwish

How to fix the Marleau situation next year

Created by: TML_GM
Team: 2019-20 Toronto Maple Leafs
Initial Creation Date: Nov. 15, 2018
Published: Nov. 15, 2018
Salary Cap Mode: Basic
Legend
Left Handed
Original Team
Waivers Exempt
Right Handed
Position
Trade Clause
Max Perf. Bonus
Expiry Status
Term Remaining
Logo of the Edmonton Oilers
Waivers ExemptMcDavid, Connor
$12,500,000 (Performance Bonus$250,000)
C
NMC
UFA - 5
Description
This seems like the best solution.

Marleau gets to stay where he wants to be, Leafs don't upset Marner and Matthews by trading away their backup dad.

Arizona gets a 2nd round pick for absorbing very little real money ($416,667 x 2). His full cap hit (6.25M) remains on their books for 2019-20 (helping them reach the floor as they have replacing Bolland's IR cap hit). Sent back Connauton as a bottom pairing D to the Leafs, saving Arizona another 1.5M real dollars. Could be any warm body though. Leafs could resign Hainsey to a 1 year 1M deal instead.

Seems like the sort of deal that two young GMs would make.

Marleau actually makes more real money in this scenario. Leafs likely keep him on after he retires at a sweet salary as a coach/consultant/scout since he wants his family in Toronto so his sons can play competitive hockey.

Resigned Gardiner at a team friendly deal, but they could choose to go after a UFA like Myers instead. I think Gardiner is the type to take less to stay where he is comfortable though.

Nylander deal is signed on December 1, maximizing the cap reduction in following years. Real deal is:

Year | Pay| Cap Hit
2018-19| $10,000,000 | $10,130,000
2019-20: $8,000,000 | $6,844,595
2020-21: $8,000,000 | $6,844,595
2021-22: $7,000,000 | $6,844,595
2022-23: $7,000,000 | $6,844,595 NMC
2023-24: $6,000,000 | $6,844,595 NMC
2024-25: $6,000,000 | $6,844,595 NMC
2025-26: $6,000,000 | $6,844,595 Limited NTC

Number courtesy this great google sheet: https://docs.google.com/spreadsheets/d/1PEWXhze7VmM7aCJJVPMxkvnKJxiSqOJ7jf3V7YxUBVg/edit#gid=1270838259

And yes that Nylander cap fits in 2018-19: https://www.capfriendly.com/armchair-gm/team/915609
Free Agent Signings
RFAYEARSCAP HIT
8$12,000,000
8$9,000,000
3$2,500,000
2$1,500,000
2$700,000
2$700,000
7$6,844,595
UFAYEARSCAP HIT
3$1,500,000
5$6,000,000
CREATEDYEARSCAP HIT
Marleau, Patrick
1$1,500,000
Trades
ARI
  1. Marleau, Patrick
  2. 2020 2nd round pick (TOR)
Additional Details:
Traded after bonus is paid on July 1.
Handshake deal that ARZ buys out Marleau
Leafs resign Marleau on the cheap for one more year before 2019-2020 (similar to the WSH-COL deal with Orpik)
Retained Salary Transactions
DraftRound 1Round 2Round 3Round 4Round 5Round 6Round 7
2020
Logo of the TOR
Logo of the TOR
Logo of the TOR
Logo of the TOR
Logo of the TOR
Logo of the TOR
Logo of the EDM
Logo of the SJS
2021
Logo of the TOR
Logo of the TOR
Logo of the TOR
Logo of the TOR
Logo of the TOR
Logo of the TOR
Logo of the TOR
2022
Logo of the TOR
Logo of the TOR
Logo of the TOR
Logo of the TOR
Logo of the TOR
Logo of the TOR
Logo of the TOR
ROSTER SIZESALARY CAPCAP HITOVERAGES TooltipBONUSESCAP SPACE
23$83,000,000$82,940,705$0$470,000$59,295

Roster

Left WingCentreRight Wing
Logo of the Toronto Maple Leafs
$2,500,000$2,500,000
RW
UFA - 3
Logo of the Toronto Maple Leafs
$12,000,000$12,000,000
C
UFA - 5
Logo of the Toronto Maple Leafs
$6,844,595$6,844,595
RW
UFA - 5
Logo of the Toronto Maple Leafs
$11,000,000$11,000,000
C, LW
NMC
UFA - 6
Logo of the Toronto Maple Leafs
$9,000,000$9,000,000
RW
UFA - 6
Logo of the Toronto Maple Leafs
$2,250,000$2,250,000
RW, LW
M-NTC
UFA - 2
Logo of the Toronto Maple Leafs
$4,500,000$4,500,000
C
M-NTC
UFA - 3
Logo of the Toronto Maple Leafs
$1,500,000$1,500,000
LW, RW
UFA - 4
Marleau, Patrick
$1,500,000$1,500,000
Logo of the Toronto Maple Leafs
$2,100,000$2,100,000
RW, LW
UFA - 1
Logo of the Toronto Maple Leafs
$700,000$700,000
LW, RW
UFA - 2
Logo of the Toronto Maple Leafs
$1,500,000$1,500,000
LW, C
UFA - 2
Left DefenseRight DefenseGoaltender
Logo of the Toronto Maple Leafs
$5,000,000$5,000,000
LD
UFA - 3
Logo of the Toronto Maple Leafs
$863,333$863,333
LD/RD
UFA - 1
Logo of the Toronto Maple Leafs
$5,000,000$5,000,000
G
M-NTC
UFA - 2
Logo of the Toronto Maple Leafs
$6,000,000$6,000,000
LD
UFA - 4
Logo of the Toronto Maple Leafs
$4,500,000$4,500,000
RD
M-NTC
UFA - 5
Logo of the Arizona Coyotes
$1,375,000$1,375,000
LD/RD
UFA - 1
Logo of the Toronto Maple Leafs
$863,333$863,333 (Performance Bonus$400,000$400K)
RD
RFA - 3
Logo of the Toronto Maple Leafs
$700,000$700,000
G
UFA - 1
ScratchesInjured Reserve (IR)Long Term IR (LTIR)
Logo of the Toronto Maple Leafs
$675,000$675,000
C
UFA - 1
Logo of the Toronto Maple Leafs
$5,300,000$5,300,000
RW
M-NTC, NMC
UFA - 1
Logo of the Toronto Maple Leafs
$675,000$675,000
RD
UFA - 1
Logo of the Toronto Maple Leafs
$694,444$694,444 (Performance Bonus$70,000$70K)
LW
UFA - 1

Embed Code

  • To display this team on another website or blog, add this iFrame to the appropriate page
  • Customize the height attribute in the iFrame code below to fit your website appropriately. Minimum recommended: 400px.

Text-Embed

Click to Highlight

Top Comments

Nov. 15, 2018 at 12:25 p.m.
#1
Jah1722
Avatar of the user
Joined: Jan. 2018
Posts: 5,447
Likes: 2,917
Zero chance this happens. AZ isn’t going to be cap dump central anymore. They’re paying their players and are getting closer to becoming playoff contenders.
Nov. 15, 2018 at 12:29 p.m.
#2
TML1991
Avatar of the user
Joined: Feb. 2016
Posts: 685
Likes: 153
Quoting: Jah1722
Zero chance this happens. AZ isn’t going to be cap dump central anymore. They’re paying their players and are getting closer to becoming playoff contenders.


yes, but they do not have anyone that requires a significant raise for next year left. So why not get a 2nd round pick for taking on marleaus cap hit for 1 year, and paying him 800K over two years because of a buyout. It's a win win. It makes AZ better long term with an extra high pick.

Literally everyone in this transaction benefits. Marleau gets more money, still plays for the leafs. Leafs get cap relief. Arizona gets a pick, and doesnt hurt their ability to sign anyone long term. what's not to like?
tomkinoo liked this.
Nov. 15, 2018 at 12:29 p.m.
#3
Dubas for Prez
Avatar of the user
Joined: Oct. 2018
Posts: 219
Likes: 57
Best case scenario really. Everybody benefits from the signing bonus heavy contract here, although who ever took the buyout deal would take the full 6.25 cap hit, it would only cost the franchise 800k to buyout
Nov. 15, 2018 at 12:40 p.m.
#4
Jah1722
Avatar of the user
Joined: Jan. 2018
Posts: 5,447
Likes: 2,917
Quoting: TML1991
yes, but they do not have anyone that requires a significant raise for next year left. So why not get a 2nd round pick for taking on marleaus cap hit for 1 year, and paying him 800K over two years because of a buyout. It's a win win. It makes AZ better long term with an extra high pick.

Literally everyone in this transaction benefits. Marleau gets more money, still plays for the leafs. Leafs get cap relief. Arizona gets a pick, and doesnt hurt their ability to sign anyone long term. what's not to like?


Buying out Marleau doesn’t save any money. His cap hit is still the same 6.25M because he signed his contract after the age of 35.

Not to mention even if AZ somehow saved on the 6.25M they have 5 RFAs to pay plus a Keller extension.
Nov. 15, 2018 at 12:50 p.m.
#5
TML1991
Avatar of the user
Joined: Feb. 2016
Posts: 685
Likes: 153
Quoting: Jah1722
Buying out Marleau doesn’t save any money. His cap hit is still the same 6.25M because he signed his contract after the age of 35.

Not to mention even if AZ somehow saved on the 6.25M they have 5 RFAs to pay plus a Keller extension.


Look the one issue with this trade is getting marleau to agree to it. That's it. There are literally no other issues with this trade .

It saves actual money if ARZ buys him out, not cap hit. Instead of paying his 1.25 mil of salary they pay 800K over two years, leafs cover the signing bonus, but ARZ would just have to manage the cap hit of 6.25 in 19/20.

keller doesn't require an extension until 20/21,, so not an issue. So you're left with panik, crouse, perlini, archibald, lyubushkin or miska needing significant raises for 19/20? that's what youre telling me. They don't and it's a non-issue.

Effectively ARZ gets a high pick for 800K, and no impact on signing anyone. Anymore questions?
See All