SalarySwishSalarySwish
Forums/Armchair-GM

How Muzzin Fits into NEXT Years Cap

Created by: Jordan_bloom124
Team: 2019-20 Toronto Maple Leafs
Initial Creation Date: Jan. 28, 2019
Published: Jan. 28, 2019
Salary Cap Mode: Basic
Description
So here's how I came to this roster:

Step 1: Sign all the guys I think we should resign that are currently Toronto Maple Leafs/Marlies. External FA's are for later. Matthews gets 12, Marner gets 9, I don't think either are unreasonable. Same goes for Johnsson at 2.5 and Kappy at 3.75. All four guys are a key part to the Leafs taking the next step.

Step 2: Look at the available cap the leafs have with my revised roster. At this point, they are 4.2 mil over the cap. Huge problem. They need to shed some money

Step 3: Trade Nikita Zaitsev. So why are we trading Zaitsev and not anyone else? For starters, he has a lot of term on his contract left. His cap hit is also high. He could be a valuable player when not in the horrible Gardiner-Zaitsev pairing and I would love to see him paired with Dermott, but his salary just doesn't work into this teams plans. He goes to NJ in this mock, but it could be anywhere. We give up picks to offload his because either teams don't want to absorb his deal but we don't want to retain salary. We move back 2 rounds in the 2020 draft from Rd 2 to 4. I don't know if the price will be quite this steep, but if its what it takes, I'd do it.

Step 4: Trade Connor Brown. At this point the leafs are 300k under the cap, with a hole at RHD that Zaitsev left behind. More cap room clearing needed! Trevor Moore is ready to take a role as a starting winger, and he's every bit as good as Brown is. He gets dealt to Vancouver for a 3rd. VAN is happy with Leivo, figure the winger trade route has been established there.

Step 5: Add a Veteran defensemen. It's clear this piece won't be a great defensemen for the 1.5 mil I assigned this player. I'm not expecting guys like Myers, Stralman, and Jensen, all of which I'd be happy to fill this role. I understand they will probably sign for more money elsewhere. This probably is a DMan from the tier below. Think of it is a Ron Hainsey upgrade. Not ideal, but what cap situation warrants


Reflection on what this team is:

Forwards: Pretty much the same as this year. They are going to score.... a lot. Kapanen and Johnsson stay. Brown is the only one on the outs, which I'm okay with, his change to Moore isn't a big deal.

Defense: Solid top 4, but big hole at 2nd pair RHD. Liljegren and Rosen are both young and leave a lot to be desired in their own end, feel free to edit this pair.

Goalies: Same as this year




PS After writing this whole bit, I realize our 2nd Pair RHD problem can be solved in Matthews ends up signing a 6 year deal at less AAV, say 10 mil/year. The clears up an extra 2 mil, meaning the RHD can have a cap hit of 3.5 mil/year, and the team can still end up with 1 mil or so in buffer room. This will allow us to chase the Jensen/Stralman/Myers tier, and create a solid, solid top 4 with a bottom pair with promise (but not a sure thing)
Free Agent Signings
RESERVE LISTYEARSCAP HIT
3$700,000
3$700,000
3$700,000
2$700,000
RFAYEARSCAP HIT
1$775,000
2$2,500,000
2$3,750,000
7$9,000,000
8$12,000,000
1$1,000,000
1$700,000
CREATEDYEARSCAP HIT
Veteran, Defensemen
2$1,500,000
Trades
1.
TOR
  1. 2020 4th round pick (NJD)
NJD
  1. Zaitsev, Nikita
  2. 2020 2nd round pick (TOR)
2.
TOR
  1. 2020 3rd round pick (VAN)
Retained Salary Transactions
DraftRound 1Round 2Round 3Round 4Round 5Round 6Round 7
2020
Logo of the TOR
Logo of the TOR
Logo of the VAN
Logo of the TOR
Logo of the NJD
Logo of the TOR
Logo of the TOR
Logo of the EDM
Logo of the SJS
2021
Logo of the TOR
Logo of the TOR
Logo of the TOR
Logo of the TOR
Logo of the TOR
Logo of the TOR
Logo of the TOR
2022
Logo of the TOR
Logo of the TOR
Logo of the TOR
Logo of the TOR
Logo of the TOR
Logo of the TOR
Logo of the TOR
ROSTER SIZESALARY CAPCAP HITOVERAGES TooltipBONUSESCAP SPACE
22$83,000,000$76,506,532$0$532,500$6,493,468
Left WingCentreRight Wing
Logo of the Toronto Maple Leafs
$2,250,000$2,250,000
RW, LW
M-NTC
UFA - 2
Logo of the Toronto Maple Leafs
$12,000,000$12,000,000
C
UFA - 5
Logo of the Toronto Maple Leafs
$6,962,366$6,962,366
RW
UFA - 5
Logo of the Toronto Maple Leafs
$2,500,000$2,500,000
LW, RW
UFA - 4
Logo of the Toronto Maple Leafs
$11,000,000$11,000,000
C, LW
NMC
UFA - 6
Logo of the Toronto Maple Leafs
$3,750,000$3,750,000
RW
UFA - 3
Logo of the Toronto Maple Leafs
$700,000$700,000
LW, C
UFA - 1
Logo of the Toronto Maple Leafs
$4,500,000$4,500,000
C
M-NTC
UFA - 3
Logo of the Toronto Maple Leafs
$9,000,000$9,000,000
RW
UFA - 6
Logo of the Toronto Maple Leafs
$675,000$675,000
C
UFA - 1
Logo of the Toronto Maple Leafs
$775,000$775,000
LW, RW
UFA - 2
Logo of the Toronto Maple Leafs
$767,500$767,500 (Performance Bonus$132,500$132K)
LW, RW
UFA - 1
Left DefenseRight DefenseGoaltender
Logo of the Toronto Maple Leafs
$4,000,000$4,000,000
LD
UFA - 1
Logo of the Toronto Maple Leafs
$5,000,000$5,000,000
LD
UFA - 3
Logo of the Toronto Maple Leafs
$5,000,000$5,000,000
G
M-NTC
UFA - 2
Logo of the Toronto Maple Leafs
$863,333$863,333
LD/RD
UFA - 1
Veteran, Defensemen
$1,500,000$1,500,000
Logo of the Toronto Maple Leafs
$750,000$750,000
LD
UFA - 2
Logo of the Toronto Maple Leafs
$863,333$863,333 (Performance Bonus$400,000$400K)
RD
RFA - 3
Logo of the Toronto Maple Leafs
$1,000,000$1,000,000
G
UFA - 1
ScratchesInjured Reserve (IR)Long Term IR (LTIR)
Logo of the Toronto Maple Leafs
$675,000$675,000
RD
UFA - 1
Logo of the Toronto Maple Leafs
$5,300,000$5,300,000
RW
M-NTC, NMC
UFA - 1
Logo of the Toronto Maple Leafs
$775,000$775,000
LW, RW
UFA - 2

Embed Code

  • To display this team on another website or blog, add this iFrame to the appropriate page
  • Customize the height attribute in the iFrame code below to fit your website appropriately. Minimum recommended: 400px.

Text-Embed

Click to Highlight
Jan. 28, 2019 at 10:04 p.m.
#1
Formerly Jamiepo
Avatar of the user
Joined: Jul. 2018
Posts: 21,157
Likes: 10,700
2 problems, first you forgot about ozzy, secondly I’m not sure if Lilly will be ready. So yes we may need a cheap vet or possibly use Borgman in the bottom pair.
Jan. 28, 2019 at 10:26 p.m.
#2
Avatar of the user
Joined: May 2018
Posts: 142
Likes: 20
Im a Sens fan but i love when people put alot of work into their posts so well done! applaud
Jordan_bloom124 liked this.
Jan. 28, 2019 at 11:12 p.m.
#3
You know nothing JS
Avatar of the user
Joined: Jan. 2017
Posts: 7,041
Likes: 4,431
Excellent work. 5 stars smile

Why didn't you go all the way and identify who the LRD would be? Girardi? Lovejoy?

Sadly, I disagree with your strategy though. I would prefer to keep my defense squad above average and get rid of Nylander. He wont deliver on his new contract but will get you excellent return with his new AAV. With so much offensive weapons, you can afford it and keep the prospect mill turning...

Again PIT proved you can win a cup with a below average defense. Maybe you are right...

Also i don't think Matthews/Marner will accept any discount. And TOR will want to lock them as long as possible, 8 years. Why let them go UFA 2 years early? Doesn't make any sense, even if Pierre Lebrun talked about that option...
Jan. 28, 2019 at 11:55 p.m.
#4
Thread Starter
jordan124
Avatar of the user
Joined: Jul. 2018
Posts: 92
Likes: 8
Quoting: Jamiepo
2 problems, first you forgot about ozzy, secondly I’m not sure if Lilly will be ready. So yes we may need a cheap vet or possibly use Borgman in the bottom pair.


I didn't forget Ozzy, but rather sent him back to Russia. His contract expired. His play this year has not been bad by any means. I think Dermott has really inflated his stats and I'm unsure of his individual value. Additionally with aitsev gone, he might feel disconnected to the team off the ice and in practices and stuff (Zaitsev is his translator and best friend I think). Hard to keep him if Zaitsev leaves when he only marginally better than potential replacements. Regarding Lilly, I don't know either. If he isn't Oz can be resigned and play 3RD. Or Borgman. Or anyone else.
Jan. 29, 2019 at 12:03 a.m.
#5
Thread Starter
jordan124
Avatar of the user
Joined: Jul. 2018
Posts: 92
Likes: 8
Quoting: jpsnow13
Excellent work. 5 stars smile

Why didn't you go all the way and identify who the LRD would be? Girardi? Lovejoy?

Sadly, I disagree with your strategy though. I would prefer to keep my defense squad above average and get rid of Nylander. He wont deliver on his new contract but will get you excellent return with his new AAV. With so much offensive weapons, you can afford it and keep the prospect mill turning...

Again PIT proved you can win a cup with a below average defense. Maybe you are right...

Also i don't think Matthews/Marner will accept any discount. And TOR will want to lock them as long as possible, 8 years. Why let them go UFA 2 years early? Doesn't make any sense, even if Pierre Lebrun talked about that option...


Appreciate the compliments, I'll respond to each part of your reply individually.

1) I didn't identify the LHD because I don't know each one well enough to pick one I thought fit. I trust Dubas to make that judgement call. Also leaves room for people like you to make evaluations of your own. Who do u think fits in that spot?

2) I'm personally strongly opposed to trading Willie. I think he will rebound and be the great winger he once was. But the idea of trading a winger is one I am not scared of, my preferred player to leave would be Kapanen. I personally do not endorse trading for the LHD, but if it had to be done I'd do it with Kappy, not Willie

3) I don't think Matthews or Marner will accept discounts, nor do I think the leafs want to give them shorter deals. Matthews signing for 6 years might not be great for the Leafs, but it is for Matthews. I think Matthews will push for it, and I theorized that he might get it. Doesn't mean the leafs want to give it to him. Remember, theres two sides to the negotiation. I encourage you to look at it from Matthews perspective as well, not just the leafs. In this theory, I gave Matthews less money because shorter deals warrant less money because you buy up fewer UFA years, which are more expensive because the player if unsigned would be able to negotiate on the open market with no restrictions.

Again thanks for the compliments!
Jan. 29, 2019 at 12:38 a.m.
#6
You know nothing JS
Avatar of the user
Joined: Jan. 2017
Posts: 7,041
Likes: 4,431
Quoting: Jordan_bloom124
Matthews signing for 6 years might not be great for the Leafs, but it is for Matthews. I think Matthews will push for it, and I theorized that he might get it. Doesn't mean the leafs want to give it to him. Remember, theres two sides to the negotiation. I encourage you to look at it from Matthews perspective as well, not just the leafs. In this theory, I gave Matthews less money because shorter deals warrant less money because you buy up fewer UFA years, which are more expensive because the player if unsigned would be able to negotiate on the open market with no restrictions.

By trading Kapanen, you get the cap space you need too. I choose Nylander because I didn't like his attitude and work ethics. Also Kapanen has a hi potential but will only get a bridge deal, helping TML.

I get that to ''buy'' UFA years, you need a higher AAV. If you are Dubas, you throw them as much money as needed to get the 8 years even if you need to get rid of other players. You can substitute ordinary players. You can't get a exact replacement for Matthews in 6 years.

I would add that if the price is right, the players will always choose the contract with the most years, meaning higher total value (with recommandation of his agent, LOL). Hockey is such a violent sport with risks of career ending injuries, it would be ill advised to go for 6 years at a lower AAV, thinking you will hit the jackpot later. Certainty of income is priceless. My 2 cents
 
Reply
To create a post please Login or Register
Question:
Options:
Add Option
Submit Poll