SalarySwishSalarySwish
Forums/Armchair-GM

Taking on money to get under the cap

Created by: TML1991
Team: 2019-20 Toronto Maple Leafs
Initial Creation Date: May 10, 2019
Published: May 10, 2019
Salary Cap Mode: Basic
Description
Just looking for thoughts on the ducks trade.

Rest doesnt matter.
Free Agent Signings
RFAYEARSCAP HIT
2$2,700,000
2$2,800,000
6$10,000,000
Trades
1.
TOR
  1. 2019 3rd round pick (NYI)
2.
TOR
  1. Comtois, Maxime
  2. Kesler, Ryan
  3. Rakell, Rickard
Additional Details:
IMO Rakell > Kadri, Comtois / Kap is close. Any gap between the Leafs value and Ducks value is made up by taking on Kesler's contract as it doesnt look like he's playing again.
Retained Salary Transactions
DraftRound 1Round 2Round 3Round 4Round 5Round 6Round 7
2019
Logo of the TOR
Logo of the TOR
Logo of the NYI
Logo of the TOR
Logo of the STL
Logo of the TOR
Logo of the TOR
Logo of the DAL
2020
Logo of the TOR
Logo of the TOR
Logo of the TOR
Logo of the TOR
Logo of the TOR
Logo of the TOR
Logo of the EDM
Logo of the SJS
2021
Logo of the TOR
Logo of the TOR
Logo of the TOR
Logo of the TOR
Logo of the TOR
Logo of the TOR
Logo of the TOR
ROSTER SIZESALARY CAPCAP HITOVERAGES TooltipBONUSESCAP SPACE
22$83,000,000$75,567,838$0$615,000$7,432,162
Left WingCentreRight Wing
Logo of the Toronto Maple Leafs
$2,700,000$2,700,000
LW, RW
UFA - 4
Logo of the Toronto Maple Leafs
$11,634,000$11,634,000
C
UFA - 5
Logo of the Toronto Maple Leafs
$6,962,366$6,962,366
RW
UFA - 5
Logo of the Toronto Maple Leafs
$2,250,000$2,250,000
RW, LW
M-NTC
UFA - 2
Logo of the Toronto Maple Leafs
$11,000,000$11,000,000
C, LW
NMC
UFA - 6
Logo of the Toronto Maple Leafs
$10,000,000$10,000,000
RW
UFA - 6
Logo of the Anaheim Ducks
$2,463,139$2,463,139
RW, LW
UFA - 3
Logo of the Anaheim Ducks
$820,000$820,000 (Performance Bonus$132,500$132K)
LW
RFA - 2
Logo of the Toronto Maple Leafs
$842,500$842,500 (Performance Bonus$82,500$82K)
RW
UFA - 1
Logo of the Toronto Maple Leafs
$700,000$700,000
LW, C
UFA - 1
Logo of the Toronto Maple Leafs
$675,000$675,000
C
UFA - 1
Logo of the Toronto Maple Leafs
$775,000$775,000
LW, RW
UFA - 2
Left DefenseRight DefenseGoaltender
Logo of the Toronto Maple Leafs
$5,000,000$5,000,000
LD
UFA - 3
Logo of the Toronto Maple Leafs
$863,333$863,333
LD/RD
UFA - 1
Logo of the Toronto Maple Leafs
$5,000,000$5,000,000
G
M-NTC
UFA - 2
Logo of the Toronto Maple Leafs
$4,000,000$4,000,000
LD
UFA - 1
Logo of the Toronto Maple Leafs
$4,500,000$4,500,000
RD
M-NTC
UFA - 5
Logo of the Toronto Maple Leafs
$894,167$894,167
LD
UFA - 3
Logo of the Toronto Maple Leafs
$863,333$863,333 (Performance Bonus$400,000$400K)
RD
RFA - 3
Logo of the Toronto Maple Leafs
$750,000$750,000
G
UFA - 1
ScratchesInjured Reserve (IR)Long Term IR (LTIR)
Logo of the Toronto Maple Leafs
$750,000$750,000
LD
UFA - 2
Logo of the Toronto Maple Leafs
$5,300,000$5,300,000
RW
M-NTC, NMC
UFA - 1
Logo of the Toronto Maple Leafs
$925,000$925,000
LW, RW
UFA - 1
Logo of the Anaheim Ducks
$6,875,000$6,875,000
C, RW
NMC
UFA - 3

Embed Code

  • To display this team on another website or blog, add this iFrame to the appropriate page
  • Customize the height attribute in the iFrame code below to fit your website appropriately. Minimum recommended: 400px.

Text-Embed

Click to Highlight
May 10, 2019 at 12:31 p.m.
#1
Bcarlo25
Avatar of the user
Joined: May 2018
Posts: 21,226
Likes: 7,008
Rakell isn't moving for anything the leafs are willing to move.
Lenny7 and brocklesnar liked this.
May 10, 2019 at 12:47 p.m.
#2
Lenny7
Avatar of the user
Joined: Jan. 2017
Posts: 13,291
Likes: 11,051
A few things:

-First things first, Kesler has a NMC. If he's "retiring", I don't see why he wouldn't waive it, but how would we know?
-The vast majority of big NHL contracts are insured. If Kes is going on LTIR, why wouldn't the Ducks just take that road? Even if only 50% of the contract is covered (I've read that the majority of big contracts are insured up to 80%), the team spends around $10.5 mil over 3 years vs. the extra $12ish that they'd take by acquiring Kap/Kadri.
-If it's assumed that he's going to play next year, and they don't want him anymore, why not just buy the contract out? It will save them a total of $6.25 mil out of the $20ish that he's owed, leaving $13.35 million the table, and saving the team $4.45 mil/year in cap space.
May 10, 2019 at 1:19 p.m.
#3
Thread Starter
TML1991
Avatar of the user
Joined: Feb. 2016
Posts: 685
Likes: 153
Quoting: Lenny7
A few things:

-First things first, Kesler has a NMC. If he's "retiring", I don't see why he wouldn't waive it, but how would we know?
-The vast majority of big NHL contracts are insured. If Kes is going on LTIR, why wouldn't the Ducks just take that road? Even if only 50% of the contract is covered (I've read that the majority of big contracts are insured up to 80%), the team spends around $10.5 mil over 3 years vs. the extra $12ish that they'd take by acquiring Kap/Kadri.
-If it's assumed that he's going to play next year, and they don't want him anymore, why not just buy the contract out? It will save them a total of $6.25 mil out of the $20ish that he's owed, leaving $13.35 million the table, and saving the team $4.45 mil/year in cap space.


great points. couple comments

- kesler - yeah not sure why he wouldnt waive it. doesnt make sense not to except out of spite of anaheim, which i dont think would be the case.

- yes his contract is insured. Rakell + Comtois + 20% of Kesler = $5.984 MM per year KAp + Kadri = $7.2 MM per year. Equates to an extra $3 mil over the 3 years kadri and rakell are both on contract for.

Now leafs could make it work for a team like Anaheim by paying kadri's signing bonus of $2 MM this year, and structuring a Kap contract with a huge signing bonus they pay as well. Rakell and comtois are both pure salary equal across all years, and no signing bonus. (comtois has a bit of perf bonus on his ELC but nothing crazy).

- buyout doesnt make sense. Anaheim isn't exactly a very profitable franchise. Buying him out would save some cap space, but buyouts wouldnt be eligible for insurance. Ducks would rather let insurance take care of it., and so would any other team.

But you're right given the insurance, im not sure it's enough for the ducks to move rakell, who is the best player in this deal.
Lenny7 liked this.
 
Reply
To create a post please Login or Register
Question:
Options:
Add Option
Submit Poll