Evolving Hockey Salary Projections

Forums/Armchair-GM

Page 1 of 0

Created by: GMDevo

Team: 2019-20 Buffalo Sabres

Initial Creation Date: May 21, 2019

Published: May 24, 2019

Salary Cap Mode: Basic

Description

While their projection methodology has some material errors in it, it is the best holistic tool currently available for projecting AAVs
Assumes Ullmark receives 1yr tender
This version assumes NO TRADES and no use of LTIR

Free Agent Signings

RFA	YEARS	CAP HIT
McCabe, Jake	2	$2,734,834
Rodrigues, Evan	3	$2,447,913
Smith, C.J.	1	$796,328
Ullmark, Linus	1	$787,500

UFA	YEARS	CAP HIT
Ferland, Micheal	4	$4,181,982
Duchene, Matt	6	$6,962,634
Skinner, Jeff	8	$9,000,000

Buyouts

Draft	Round 1	Round 2	Round 3	Round 4	Round 5	Round 6	Round 7
2019
2020
2021

ROSTER

LONG-TERM OUTLOOK

EMBED

TEXT-EMBED

ROSTER SIZE	SALARY CAP	CAP HIT	OVERAGES	BONUSES	CAP SPACE
23	$83,000,000	$76,351,529	$0	$4,682,500	$6,648,471

Roster

Left Wing	Centre	Right Wing
Skinner, Jeff $9,000,000$9,000,000 LW, RW UFA - 8	Eichel, Jack $10,000,000$10,000,000 C UFA - 7	Reinhart, Sam $3,650,000$3,650,000 RW UFA - 1
Ferland, Micheal $4,181,982$4,181,982 LW, RW UFA - 4	Duchene, Matt $6,962,634$6,962,634 RW, C UFA - 7	Nylander, Alexander $863,333$863,333 ($850,000$850K) RW, LW RFA - 2
Sheary, Conor $3,000,000$3,000,000 LW, RW UFA - 1	Mittelstadt, Casey $925,000$925,000 ($850,000$850K) LW, C RFA - 1	Olofsson, Victor $767,500$767,500 ($132,500$132K) RW, LW UFA - 1
Wilson, Scott $1,050,000$1,050,000 LW UFA - 1	Rodrigues, Evan $2,447,913$2,447,913 LW, C UFA - 1	Okposo, Kyle $6,000,000$6,000,000 RW M-NTC UFA - 4

Left Defense	Right Defense	Goaltender
Dahlin, Rasmus $925,000$925,000 ($2,850,000$3M) LD/RD UFA - 2	Ristolainen, Rasmus $5,400,000$5,400,000 RD UFA - 3	Hutton, Carter $2,750,000$2,750,000 G UFA - 2
McCabe, Jake $2,734,834$2,734,834 LD/RD UFA - 2	Montour, Brandon $3,387,500$3,387,500 RD UFA - 1
Scandella, Marco $2,000,000$2,000,000 LD UFA - 1	Borgen, William $864,166$864,166 RD UFA - 2	Ullmark, Linus $787,500$787,500 G UFA - 1

Scratches	Injured Reserve (IR)	Long Term IR (LTIR)
Hunwick, Matt $2,250,000$2,250,000 LD UFA - 1	Bogosian, Zach $1,300,000$1,300,000 RD UFA - 1
Sobotka, Vladimír $3,500,000$3,500,000 LW, C UFA - 1
Nelson, Casey $812,500$812,500 RD UFA - 1

Special Teams

Power Play 1
Olofsson, V.		Duchene, M.		Reinhart, S.
	Dahlin, R.		Eichel, J.

Power Play 2
		Ferland, M.		Nylander, A.
	Mittelstadt, C.		Montour, B.

Penalty Kill 1
	Rodrigues, E.	Wilson, S.
	McCabe, J.	Ristolainen, R.

Penalty Kill 2
	Ferland, M.	Eichel, J.
	Scandella, M.	Borgen, W.

Page 1 of 0

DISPLAY SETTING

BETTING ODDS

LOCALE

ARCHIVE

CBA

CALCULATORS

FANTASY HOCKEY TOOLS

TOOLS

PLAYERS

WESTERN CONFERENCE

EASTERN CONFERENCE

INTERACTIVE FEATURES

Forums/Armchair-GM

Evolving Hockey Salary Projections

Description

Free Agent Signings

Buyouts

Roster

Special Teams

Embed Code

Text-Embed

Question:

Options: