SalarySwishSalarySwish
Forums/Armchair-GM

Genuinely think I solved it

Created by: joshelkin
Team: 2020-21 New York Islanders
Initial Creation Date: Jul. 14, 2020
Published: Jul. 14, 2020
Salary Cap Mode: Basic
Free Agent Signings
RFAYEARSCAP HIT
2$6,000,000
6$6,000,000
3$3,000,000
UFAYEARSCAP HIT
1$750,000
1$1,000,000
Trades
1.
NYI
  1. Parise, Zach ($3,769,230 retained)
Additional Details:
Parise "net" cap hit to NYI for 3 years is $5.5M (same if Ladd was here)

With hope, Parise will be on LTIR in years 4 and 5 of this deal. If not, he will count for $3,769,231 against the Isles cap.
MIN
  1. Bellows, Kieffer
  2. Golyshev, Anatoly [Reserve List]
  3. Ladd, Andrew ($1,730,770 retained)
  4. 2022 2nd round pick (NYI)
Additional Details:
Ladd's "net" cap hit to MIN for 3 years is $7.53M (same if Parise stayed)

Parise will still count for $3,769,230 against the Wild's cap (same as NYI) in years 4 and 5 of his contract.

The "true" trade here is: NYI gives Bellows, the rights to another Russian winger prospect and a 2nd round pick for 2-3 seasons of a usable player. MIN saves 50% in years 4-5 of the Parise deal if he was still healthy and on their roster.
2.
NYI
  1. 2021 3rd round pick (WPG)
WPG
  1. Leddy, Nick
Additional Details:
Any team
3.
NYI
    Future considerations
    OTT
    1. Hickey, Thomas
    2. 2021 3rd round pick (WPG)
    Buyouts
    Retained Salary Transactions
    DraftRound 1Round 2Round 3Round 4Round 5Round 6Round 7
    2020
    Logo of the NYI
    Logo of the NYI
    Logo of the NYI
    Logo of the NYI
    Logo of the NYI
    2021
    Logo of the NYI
    Logo of the NYI
    Logo of the NYI
    Logo of the NYI
    Logo of the NYI
    Logo of the NYI
    2022
    Logo of the NYI
    Logo of the NYI
    Logo of the NYI
    Logo of the NYI
    Logo of the NYI
    Logo of the NYI
    ROSTER SIZESALARY CAPCAP HITOVERAGES TooltipBONUSESCAP SPACE
    23$81,500,000$81,238,336$0$1,075,000$261,664
    Left WingCentreRight Wing
    Logo of the New York Islanders
    $7,000,000$7,000,000
    LW
    NTC
    UFA - 6
    Logo of the New York Islanders
    $6,000,000$6,000,000
    C, RW
    UFA - 3
    Logo of the New York Islanders
    $5,500,000$5,500,000
    RW
    NTC
    UFA - 4
    Logo of the Minnesota Wild
    $3,769,232$3,769,232
    LW
    NMC
    UFA - 5
    Logo of the New York Islanders
    $6,000,000$6,000,000
    C, LW
    NTC
    UFA - 5
    Logo of the New York Islanders
    $5,000,000$5,000,000
    RW, LW, C
    UFA - 4
    Logo of the New York Islanders
    $2,100,000$2,100,000
    RW, LW
    UFA - 1
    Logo of the New York Islanders
    $5,000,000$5,000,000
    C
    NTC
    UFA - 6
    Logo of the New York Islanders
    $894,167$894,167 (Performance Bonus$537,500$538K)
    RW
    RFA - 3
    Logo of the New York Islanders
    $750,000$750,000
    LW, RW
    UFA - 4
    Logo of the New York Islanders
    $3,350,000$3,350,000
    C
    UFA - 1
    Logo of the New York Islanders
    $3,500,000$3,500,000
    RW
    UFA - 2
    Left DefenseRight DefenseGoaltender
    Logo of the New York Islanders
    $1,600,000$1,600,000
    LD
    UFA - 1
    Logo of the New York Islanders
    $6,000,000$6,000,000
    RD
    UFA - 2
    Logo of the New York Islanders
    $2,000,000$2,000,000
    G
    UFA - 1
    Logo of the New York Islanders
    $3,000,000$3,000,000
    LD
    UFA - 4
    Logo of the New York Islanders
    $5,000,000$5,000,000
    G
    NTC
    UFA - 3
    Logo of the New York Islanders
    $1,450,000$1,450,000
    RD
    UFA - 3
    Logo of the New York Islanders
    $1,000,000$1,000,000
    LD/RD
    UFA - 1
    Logo of the New York Islanders
    $894,167$894,167 (Performance Bonus$537,500$538K)
    RD
    RFA - 2
    ScratchesInjured Reserve (IR)Long Term IR (LTIR)
    Logo of the New York Islanders
    $3,000,000$3,000,000
    RW, LW, C
    M-NTC
    UFA - 2
    Logo of the New York Islanders
    $6,000,000$6,000,000
    RD
    M-NTC
    UFA - 2
    Logo of the New York Islanders
    $700,000$700,000
    LW
    UFA - 1

    Embed Code

    • To display this team on another website or blog, add this iFrame to the appropriate page
    • Customize the height attribute in the iFrame code below to fit your website appropriately. Minimum recommended: 400px.

    Text-Embed

    Click to Highlight
    Jul. 14, 2020 at 10:04 p.m.
    #26
    Hockey Fan13
    Avatar of the user
    Joined: Oct. 2019
    Posts: 3,919
    Likes: 2,489
    Quoting: wabit
    What was the adjustment to them?


    I wish I knew. Russo tweeted something about it and linked it to a article in the Athletic that he had updated, but in the article it wasn't real clear. Sorry.
    Jul. 14, 2020 at 10:05 p.m.
    #27
    Minnesota Wild
    Avatar of the user
    Joined: Oct. 2016
    Posts: 994
    Likes: 334
    Quoting: wabit
    So they basically made the penalty make sense once they saw what some of the numbers would be?


    Pretty much. I think it's pretty clear that they never considered a situation like this could occur when they wrote the previous CBA. I think they're just lucky that we got to a new CBA before they had to bail a team out or change the rule on the fly so a team could actually have a full roster on the ice every night.
    OutCold13 liked this.
    Jul. 14, 2020 at 10:14 p.m.
    #28
    Hockey Fan13
    Avatar of the user
    Joined: Oct. 2019
    Posts: 3,919
    Likes: 2,489
    Quoting: futurehofer
    Pretty much. I think it's pretty clear that they never considered a situation like this could occur when they wrote the previous CBA. I think they're just lucky that we got to a new CBA before they had to bail a team out or change the rule on the fly so a team could actually have a full roster on the ice every night.


    Thanks for clearing this up for me based on what you have just said in your last two posts and what I read it makes more sense now.
    Jul. 15, 2020 at 1:38 a.m.
    #29
    Thread Starter
    Islanders Fan
    Avatar of the user
    Joined: May 2016
    Posts: 7,840
    Likes: 2,761
    Quoting: FloppyBiscuit
    Will taking a cheaper, shorter term deal like the one given to Barzal here actually help a player get more money on their next if the cap may be flat for a few years?


    In Barzal's situation I think it actually works. Here is why:
    Even if the cap stays flat, a 7-8 year deal could pay Barzal north of $10M. If he signs for $6x2 plus $10x8 it's a total of $92x10 (or $9.2M aav average). Barzal would be 33 at the end of both contracts. Even at UFA level that should get him one more sizeable contract. This method probably maxes out his career earnings.

    Also, this helps him win in the short term. So hopefully that matters to him on a personal level. We saw a ton of RFA's bridge last offseason, so I don't think the idea is that unreasonable. After 2 year bridge is up, Boychuk, Clutterbuck and Komarov will all have their contracts expire at the same time. More money to go around.
     
    Reply
    To create a post please Login or Register
    Question:
    Options:
    Add Option
    Submit Poll