SalarySwishSalarySwish
Forums/Armchair-GM

just seeing if the math works

Created by: JEFE
Team: 2021-22 Montreal Canadiens
Initial Creation Date: Jul. 20, 2021
Published: Jul. 20, 2021
Salary Cap Mode: Basic
Description
just having fun to see if the math would work
Free Agent Signings
RFAYEARSCAP HIT
3$2,500,000
3$2,500,000
2$1,100,000
2$1,100,000
5$10,276,800
UFAYEARSCAP HIT
1$750,000
5$6,000,000
4$4,250,000
7$8,500,000
Offer Sheets
Offer sheet annual average (AAV) is calculated by dividing the contract value by the lower of: 1. The contract length, or 2. Five years
PLAYERAAVCOMPENSATION
Pettersson, Elias$10,276,800
2022 1st round pick
2022 2nd round pick
2022 3rd round pick
2023 1st round pick
Trades
1.
2.
MTL
  1. 2021 6th round pick (ARI)
ARI
  1. Byron, Paul
  2. 2021 3rd round pick (WSH)
  3. 2021 4th round pick (STL)
3.
MTL
  1. Tarasenko, Vladimir ($1,000,000 retained)
STL
  1. Drouin, Jonathan
  2. Fleury, Cale
  3. Kulak, Brett
  4. 2021 2nd round pick (TBL)
  5. 2021 4th round pick (VGK)
  6. 2021 6th round pick (ARI)
Buyouts
DraftRound 1Round 2Round 3Round 4Round 5Round 6Round 7
2021
Logo of the MTL
Logo of the MTL
Logo of the CHI
Logo of the MTL
Logo of the PHI
Logo of the MTL
Logo of the MTL
2022
Logo of the MTL
Logo of the MTL
Logo of the MTL
Logo of the MTL
2023
Logo of the MTL
Logo of the MTL
Logo of the MTL
Logo of the MTL
Logo of the MTL
Logo of the MTL
ROSTER SIZESALARY CAPCAP HITOVERAGES TooltipBONUSESCAP SPACE
20$81,500,000$66,539,777$597,561$1,475,000$14,960,223
Left WingCentreRight Wing
Logo of the St. Louis Blues
$2,750,000$2,750,000
RW
NTC
UFA - 2
$10,276,800$10,276,800
C, LW
UFA - 3
Logo of the Montreal Canadiens
$5,500,000$5,500,000
RW, LW
M-NTC
UFA - 6
Logo of the Montreal Canadiens
$2,125,000$2,125,000
RW, LW
UFA - 3
Logo of the Montreal Canadiens
$863,333$863,333 (Performance Bonus$537,500$538K)
C
UFA - 1
Logo of the Montreal Canadiens
$880,833$880,833 (Performance Bonus$300,000$300K)
LW, RW
UFA - 2
Logo of the Montreal Canadiens
$2,500,000$2,500,000
C
UFA - 1
Logo of the Montreal Canadiens
$750,000$750,000
C
UFA - 1
Logo of the Montreal Canadiens
$6,500,000$6,500,000
RW, LW
M-NTC, NMC
UFA - 6
Logo of the Montreal Canadiens
$2,500,000$2,500,000
LW, RW
UFA - 1
Logo of the Montreal Canadiens
$750,000$750,000
RW
UFA - 2
Logo of the Montreal Canadiens
$1,100,000$1,100,000
C, LW
UFA - 2
Left DefenseRight DefenseGoaltender
Logo of the Montreal Canadiens
$875,000$875,000
LD/RD
M-NTC
UFA - 3
$8,500,000$8,500,000
RD
UFA - 7
$6,000,000$6,000,000
G
UFA - 6
Logo of the Montreal Canadiens
$1,750,000$1,750,000
LD/RD
M-NTC
UFA - 1
Logo of the Montreal Canadiens
$2,343,750$2,343,750
RD
M-NTC, NMC
UFA - 4
Logo of the Montreal Canadiens
$2,875,000$2,875,000
G
UFA - 2
Logo of the Montreal Canadiens
$894,167$894,167 (Performance Bonus$637,500$638K)
LD
RFA - 1
$4,250,000$4,250,000
RD
UFA - 4
ScratchesInjured Reserve (IR)Long Term IR (LTIR)
Logo of the Montreal Canadiens
$7,857,143$7,857,143
RD
UFA - 5

Embed Code

  • To display this team on another website or blog, add this iFrame to the appropriate page
  • Customize the height attribute in the iFrame code below to fit your website appropriately. Minimum recommended: 400px.

Text-Embed

Click to Highlight
Jul. 20, 2021 at 12:46 p.m.
#1
Avatar of the user
Joined: Jan. 2017
Posts: 19,868
Likes: 8,869
Sounds like Seattle agreeing to terms with Danault and will be the pick.
Jul. 20, 2021 at 12:47 p.m.
#2
Ex Nucks fan
Avatar of the user
Joined: Jun. 2021
Posts: 17,615
Likes: 17,624
It’s offensive that you’re trying to offer sheet another superstar without even offering for the max compensation. Canucks match sorry….
Jul. 20, 2021 at 12:49 p.m.
#3
Thread Starter
MD
Avatar of the user
Joined: Jun. 2017
Posts: 60
Likes: 5
yeah possible . like I said just seeing if the math would work obviously lots of things gotta happen in order for this to be plausible starting with Price being picked up and Vancouver not matching the Pettersson offer but that team could be pretty interesting if some polkadotted unicorn could make it happen it would be nice
Jul. 20, 2021 at 12:53 p.m.
#4
Thread Starter
MD
Avatar of the user
Joined: Jun. 2017
Posts: 60
Likes: 5
Quoting: Juiceman
It’s offensive that you’re trying to offer sheet another superstar without even offering for the max compensation. Canucks match sorry….


thing is if they do match it then they have very little cap space to sign Hughes whos up for a big pay day also if they want to get both and they need them both to take hometown discounts Hughes salary gotta be similar to heiskanen or chabot 8m AAV if he doesnt take home town discount and Pettersson can be compared to Eichel so the 10.2 is also pretty plausible Cannucks dont have 18M+ to sign em both at full value
Jul. 20, 2021 at 1:13 p.m.
#5
Ex Nucks fan
Avatar of the user
Joined: Jun. 2021
Posts: 17,615
Likes: 17,624
Quoting: JEFE
thing is if they do match it then they have very little cap space to sign Hughes whos up for a big pay day also if they want to get both and they need them both to take hometown discounts Hughes salary gotta be similar to heiskanen or chabot 8m AAV if he doesnt take home town discount and Pettersson can be compared to Eichel so the 10.2 is also pretty plausible Cannucks dont have 18M+ to sign em both at full value


We can move out money 🤦‍♂️
Jul. 20, 2021 at 2:28 p.m.
#6
MTL
Avatar of the user
Joined: Jul. 2021
Posts: 271
Likes: 50
Quoting: Juiceman
We can move out money 🤦‍♂️


Yes you can, but its gonna cost you a lot. If you trade an another big player, team will know and your bargain will be down, and its gonna coast you more to get some camp dump from an another team if you want to get rid of a Big terrible contract. + its **** up Benning UFA and sommer plan to get player for to help the team...
Jul. 20, 2021 at 2:30 p.m.
#7
Ex Nucks fan
Avatar of the user
Joined: Jun. 2021
Posts: 17,615
Likes: 17,624
Quoting: Zekelio
Yes you can, but its gonna cost you a lot. If you trade an another big player, team will know and your bargain will be down, and its gonna coast you more to get some camp dump from an another team if you want to get rid of a Big terrible contract.


Alright wanna know how we can move out money? First off, Holtby is probably gonna be taken by Seattle. If not, we could also buy him out and save 4 million dollars. Burying Roussel and Eriksson saves us about 3 million dollars but we could also trade them. Jake Virtanen can and probably will be bought out saving us 2.5 million dollars. Those are the easiest things that can be done and can help us save 9.5 million dollars.
 
Reply
To create a post please Login or Register
Question:
Options:
Add Option
Submit Poll