PROJECTED FUTURE 2023-2024 LINEUP
Connor-Dubois-Puljujarvi
($7,142,857)(*$11,100,000 x 8 :P ?*)(*$3,000,000*? *QO)
Perfetti-Scheifele-Wheeler
($894,167)($6,125,000)($8,250,000)
Ehlers-Lowry-Appleton
($6,000,000)($3,250,000)($2,166,667)
Barron-Gustafsson-Stenlund
(*$874,125? *QO)($775,000)(*$787,500? *QO)
Harkins
($850,000)
Morrissey-DeMelo
($6,250,000)($3,000,000)
DIllon-Pionk
($3,900,000)($5,875,000)
Heinola-Schmidt
($863,333)($5,950,000)
Stanley
(*$1,000,000*? *QO)
Samberg
(*$874,125*? *QO)
Hellebuyck
($6,166,667)
Berdin
(*$787,500*? *QO)
Cap Space = $67,458,691 with 16 signed
$16,041,309 with 7 to sign
or $4M Cap raise @ $19,041,309 with 7 to sign
Puljujarvi @ $3,000,000 x 1 **(Or 2 years? With a good opportunity to build with?)
Stanley @ $1,000,000 x 1
Samberg @874,125 x 1
Barron @ $874,125 x 1
Stenlund @ $787,500 x 1
Berdin @ $787,500 x 1
= $7,323,250 - $16,041,309
= $8,718,069 Cap Space to sign Dubois
Then, sign Dubois @ $8,700,000 x 2 Years
*Or 1 Year @ $7,000,000.
Trading Dillon, DeMelo or Schmidt could also open up money to pay Dubois 5-8 year Contracts. Because currently we probably could only afford to give Dubois a 2-3 year contracts at most. Even Trading Stanley would help a few hundred thousand.
#TrueNorth #FuelledByPassion #WeAreWinnipeg
<3