SalarySwishSalarySwish
Forums/Expansion Draft

Bad Draft Without Pick Influences

Created by: BigBooty
Published: Jun. 19, 2017 at 9:43 a.m.

Vegas Golden Knights

PROJECTED CAP HITTooltip : $48,805,357
PROJECTED CAP SPACETooltip : $26,194,643
DRAFTED: 30/30
FORWARDS (15 - $21,525,000)TERMSPOSSTATUSAGE2017-182018-192019-202020-212021-222022-232023-24
Logo of the Nashville PredatorsNeal, JamesM-NTCLW, LWNHL29$5,000,000$5,000,000$0$0M-NTC
UFA
Logo of the San Jose SharksBoedker, MikkelLW, RWNHL27$4,000,000$4,800,000$0$1,000,000$4,000,000$3,000,000$0$0$4,000,000$3,000,000$0$0
UFA
Logo of the Dallas StarsEakin, CodyCNHL26$3,850,000$3,850,000$0$0$3,850,000$3,850,000$0$0$3,850,000$3,850,000$0$0
UFA
Logo of the New York IslandersStrome, RyanC, CNHL23$2,500,000$3,000,000$0$0
Player is arbitration eligibleRFA
Logo of the Arizona CoyotesBurmistrov, AlexanderC, RWNHL25$900,000$900,000$0$0
Player is arbitration eligibleRFA
Logo of the Colorado AvalancheGrigorenko, MikhailC, LWNHL23
Logo of the Carolina HurricanesNordström, JoakimLW, RWNHL25$1,275,000$1,300,000$0$0
RFA
Logo of the St. Louis BluesJaskin, DmitrijRW, LWNHL24$1,000,000$1,000,000$0$0
Player is arbitration eligibleRFA
Logo of the Winnipeg JetsDano, MarkoC, LW, RWNHL22$850,000$850,000$0$0
Player is arbitration eligibleRFA
Logo of the Toronto Maple LeafsRychel, KerbyELCLWMinor22
RFA
Logo of the Calgary FlamesShinkaruk, HunterELCCMinor22
RFA
Logo of the Vancouver CanucksGaunce, BrendanC, CNHL23$750,000$700,000$0$0$750,000$800,000$0$0
RFA
Logo of the Florida PanthersMarchessault, JonathanC, LWNHL26$750,000$750,000$0$0
UFA
Logo of the New Jersey DevilsBennett, BeauRW, LWNHL25$650,000$650,000$0$0
Player is arbitration eligibleRFA
Logo of the Montreal CanadiensHudon, CharlesLW, LW, RWMinor22
Player is arbitration eligibleRFA
Roster created at CapFriendly.com | Follow on Twitter @capfriendly
DEFENSE (9 - $13,630,357)TERMSPOSSTATUSAGE2017-182018-192019-202020-212021-222022-232023-24
Logo of the Buffalo SabresBogosian, ZachRDNHL26$5,142,857$5,500,000$0$0$5,142,857$6,000,000$0$0$5,142,857$6,000,000$0$0
UFA
Logo of the Anaheim DucksVatanen, SamiLD/RDNHL26$2,437,500$2,500,000$0$0$2,437,500$2,500,000$0$0$2,437,500$2,250,000$0$0
UFA
Logo of the Minnesota WildDumba, MattRDNHL22$2,550,000$2,750,000$0$0
Player is arbitration eligibleRFA
Logo of the Los Angeles KingsMcNabb, BraydenLDNHL26$1,700,000$1,800,000$0$0
UFA
Logo of the Boston BruinsMiller, ColinRDNHL24$1,000,000$1,100,000$0$0
Player is arbitration eligibleRFA
Logo of the Chicago BlackhawksPokka, VilleRDMinor23
Player is arbitration eligibleRFA
Logo of the Ottawa SenatorsSieloff, PatrickLDMinor23
Player is arbitration eligibleRFA
Logo of the Edmonton OilersReinhart, GriffinLDNHL23$800,000$750,000$0$0$800,000$850,000$0$0
RFA
Logo of the Tampa Bay LightningBlujus, DylanRDMinor23
GOALIES (6 - $13,650,000)TERMSPOSSTATUSAGE2017-182018-192019-202020-212021-222022-232023-24
Logo of the Pittsburgh PenguinsFleury, Marc-AndréM-NTC, NMCGNHL32$5,750,000$5,750,000$0$0M-NTC, NMC$5,750,000$5,750,000$0$0M-NTC, NMC
UFA
Logo of the Detroit Red WingsMrázek, PetrGNHL25$2,000,000$2,075,000$0$0
RFA
Logo of the Philadelphia FlyersNeuvirth, MichalGNHL29$2,500,000$2,500,000$0$250,000$2,500,000$2,500,000$0$250,000
UFA
Logo of the New York RangersRaanta, AnttiGNHL28$1,000,000$1,000,000$0$0
UFA
Logo of the Washington CapitalsGrubauer, PhilippGNHL25$1,500,000$1,500,000$0$0
Player is arbitration eligibleRFA
Logo of the Columbus Blue JacketsKorpisalo, JoonasGNHL23$900,000$700,000$0$0$900,000$1,100,000$0$0
Player is arbitration eligibleRFA

Statistics

STANDARD PLAYER CONTRACTS Tooltip28104
SALARY CAP Tooltip$75,000,000$79,500,000$81,500,000$81,500,000$81,500,000$82,500,000$83,500,000
PROJECTED CAP HIT Tooltip$48,805,357$26,130,357$15,430,357$0$0$0$0
PROJECTED CAP SPACE Tooltip$26,194,643$53,369,643$66,069,643$81,500,000$81,500,000$82,500,000$83,500,000
ESTIMATED SALARY EXPENDITURE Tooltip$51,222,500$27,000,000$15,100,000$0$0$0$0
POTENTIAL PERFORMANCE BONUSESTooltip-$562,500$0$0$0$0$0$0

Legend

Waivers Exempt
Waivers-Exempt
Slide Candidate
Slide Candidate
Injury
Injured
Unconfirmed Information
Unconfirmed Info
Exempt from the 50 Contract Limit
SPC Exempt
Performance Bonus
Potential Perf. Bonuses
Unrestricted Free Agent
Restricted Free Agent
123
Two-way
35+
35+ Contract
NMC
No Move Clause
NTC
No Trade Clause
ELC
Entry-Level Contract
RS
Retained Salary Transaction

Protected Players

Load Protected Players
Hide Protected PlayersShow Protected Players
Jun. 19, 2017 at 9:59 a.m.
#1
Value Specialist
Avatar of the user
Joined: Jun. 2017
Posts: 48
Likes: 7
This draft is trying to maximize long term value of players for trades and picks.

Should probably trade all goalies except Korpisalo and Mrazek - build around them.

Bogosian, Vatanen, and McNabb are deadline bait, same with Neal, Boedker, and Marchessault. All should have some value, Neal, Marchy and Vatanen the most. Marchessault is a very interesting deadline deal since his AAV is only 750K and he has some re-sign youth value.

In real life some of these teams will bribe Vegas to avoid players, likely candidates and replacements:

Matt Dumba - Worth at least a 1st round pick to protect. Should take E Staal or Scandella in his place. Staal had a great season last year and is on a very good contract. He is probably worth another first rounder + at the deadline.

Sami Vatanen - worth maybe a 1st or 2nd round to protect. Should probably take Josh Manson instead, but I don't know the ducks youth super well.

Mrazek - Tough to estimate his true value. He is still so young and an RFA in 2018 - should be worth something to keep. Ryan Sproul seems like the obvious second choice and could also be worth quite a bit. Seems like he has improved a lot since junior when he was pure offense.

Korpisalo - Dude is a 22 year old who seems like he could be the real deal. Could be worth it to Columbus to protect him, however they are also worried about Jack Johnson. Johnson has pretty good value and would be another big deadline piece leaving Vegas if they had him.
Jun. 19, 2017 at 10:06 a.m.
#2
Mark T
Avatar of the user
Joined: Jun. 2017
Posts: 33
Likes: 0
I like the way you're thinking here. I built my own team with a similar thought - I just went more for defense than goalies.
My one issue is I doubt Vegas would be able to find anyone who wants Boedker's contract. I think SJ would be laughing all day if he's chosen.

Also, reports are out there saying Columbus has made a deal to protect both Johnson AND Korpisalo.
Jun. 19, 2017 at 11:06 a.m.
#3
Thread Starter
Value Specialist
Avatar of the user
Joined: Jun. 2017
Posts: 48
Likes: 7
Good points Mark. I had heard the Columbus reports about Johnson and Korpisalo both being kept - sounds expensive. I would think at least a first and second rounder, maybe more? Seems to me like the third choice for Vegas should be William Karlsson? He has seen a lot of improvement over the last two seasons and could be a middle 6 scoring line player in Vegas.

On Boedker's contract - yeah it is not great. I had originally thought Dylan Demelo would be a better choice but I am still a fan of Boedker's speed and hands. I think he could be a 50 point player on a second line somewhere and Vegas could get like a 2nd rounder + a bad prospect for him. I think that return would probably be better than Demelo but I am not sure. Boedker could also slot into a first line role on this very young team and get traded in a future year or kept as a core piece.
 
Reply
To create a post please Login or Register
Question:
Options:
Add Option
Submit Poll