SalarySwishSalarySwish
Forums/Armchair-GM

Dream

Created by: Pez
Team: 2023-24 Ottawa Senators
Initial Creation Date: Jun. 26, 2023
Published: Jun. 26, 2023
Salary Cap Mode: Accurate/Prorated
LTIR Enabled: No
Season Days: 186
Days Remaining: 185
Season Remaining: 99%
Projected Cap Hit Prior To Days Remaining Tooltip : $66,424,047
Free Agent Signings
RESERVE LISTYEARSCAP HIT
1$1,000,000
RFAYEARSCAP HIT
3$1,875,000
2$950,000
8$8,500,000
3$2,750,000
1$800,000
UFAYEARSCAP HIT
1$1,000,000
Trades
1.
OTT
  1. Karlsson, Erik ($5,750,000 retained)
Additional Details:
3 way trade with Sj, Phi and Ott. Sj retains 25% and Phi retains the other 25%
SJS
  1. Brännström, Erik
  2. Joseph, Mathieu
  3. Meriläinen, Leevi
  4. 2024 4th round pick (TBL)
  5. 2025 2nd round pick (OTT)
2.
OTT
PHI
  1. Bernard-Docker, Jacob
  2. Formenton, Alex
3.
OTT
  1. Wilson, Tom
  2. 2024 3rd round pick (MIN)
WSH
  1. DeBrincat, Alex
4.
OTT
  1. Crouse, Lawson
ARI
  1. Kleven, Tyler
  2. Thomson, Lassi
  3. 2024 2nd round pick (OTT)
Buyouts
Retained Salary Transactions
DraftRound 1Round 2Round 3Round 4Round 5Round 6Round 7
2023
Logo of the OTT
Logo of the OTT
Logo of the OTT
Logo of the NSH
Logo of the NYR
2024
Logo of the OTT
Logo of the MIN
Logo of the OTT
Logo of the OTT
Logo of the OTT
2025
Logo of the OTT
Logo of the OTT
Logo of the OTT
Logo of the OTT
Logo of the OTT
Logo of the OTT
ROSTER SIZESALARY CAPCAP HITOVERAGES TooltipBONUSESCAP SPACE
20$84,500,000$83,544,007$0$1,850,000$955,993
Prorated Cap Hit

Roster

Left WingCentreRight Wing
Logo of the Ottawa Senators
Tkachuk, Brady
$8,205,714$8,161,597
LW
UFA - 5
Logo of the Ottawa Senators
Stützle, Tim
$8,350,000$8,305,108
C
UFA - 8
Logo of the Ottawa Senators
Giroux, Claude
$6,500,000$6,465,054
RW, C
NMC
UFA - 2
Logo of the Washington Capitals
Wilson, Tom
$5,166,667$5,138,889
RW
M-NTC
UFA - 1
Logo of the Ottawa Senators
Norris, Joshua
$7,950,000$7,907,258
C
UFA - 7
Logo of the Ottawa Senators
Batherson, Drake
$4,975,000$4,948,253
RW, LW
UFA - 4
Logo of the Ottawa Senators
Waivers ExemptGreig, Ridly
$863,333$858,691
C, LW
RFA - 2
Logo of the Ottawa Senators
Pinto, Shane
$2,750,000$2,735,215
C
RFA - 1
Logo of the Arizona Coyotes
Crouse, Lawson
$4,300,000$4,276,882
LW, RW
UFA - 4
Logo of the Ottawa Senators
Waivers ExemptSmejkal, Jiri
$870,000$865,323
LW
UFA - 1
Logo of the Ottawa Senators
Kastelic, Mark
$835,000$830,511
C, RW
RFA - 2
Logo of the Ottawa Senators
Gauthier, Julien
$800,000$795,699
RW
UFA - 2
Left DefenseRight DefenseGoaltender
Logo of the Ottawa Senators
Waivers ExemptSanderson, Jake
$925,000$920,027 (Performance Bonus$1,850,000$2M)
LD
UFA - 1
Logo of the San Jose Sharks
Karlsson, Erik
$4,250,000$4,227,151
RD
NMC
UFA - 4
Logo of the Ottawa Senators
Forsberg, Anton
$2,750,000$2,735,215
G
UFA - 2
Logo of the Ottawa Senators
Chabot, Thomas
$8,000,000$7,956,989
LD
UFA - 5
Logo of the Ottawa Senators
Chychrun, Jakob
$4,600,000$4,575,269
LD/RD
M-NTC
UFA - 2
Logo of the Ottawa Senators
Waivers ExemptSøgaard, Mads
$925,000$920,027
G
RFA - 1
Logo of the Ottawa Senators
Hamonic, Travis
$1,000,000$994,624
RD
UFA - 2
Logo of the Ottawa Senators
Zub, Artem
$4,600,000$4,575,269
RD
M-NTC
UFA - 4

Embed Code

  • To display this team on another website or blog, add this iFrame to the appropriate page
  • Customize the height attribute in the iFrame code below to fit your website appropriately. Minimum recommended: 400px.

Text-Embed

Click to Highlight
Jun. 26, 2023 at 7:32 p.m.
#1
MoSeider53
Future Norris guy
Avatar of the user
Joined: Aug. 2022
Posts: 15,605
Likes: 8,625
That joke of an offer, Doesn't even come close to getting Erik Karlsson at 50% retained.
Jun. 26, 2023 at 7:43 p.m.
#2
Sprak
Caps fan
Avatar of the user
Joined: May 2023
Posts: 489
Likes: 145
Wilson does not play the Left-Wing. Also caps say no, we have no cap space for Debrincat without moving Mantha or Kuzy
Jun. 26, 2023 at 7:47 p.m.
#3
Xspyrit
Avatar of the user
Joined: Jul. 2016
Posts: 10,507
Likes: 3,721
I wouldn't trade Kleven for Crouse. That would be a big mistake. He has easily 1st round pick value, best Sens prospect not named Ridly Greig, and that includes Ostapchuk, etc

Thomson has 2nd round pick value so it's like a 1st and two seconds

Trading DeBrincat for Wilson is pretty bad too, as Wilson is UFA to be and has been very injury prone.

And Formenton doesn't work here. Until his name gets cleared, he won't play in the NHL


Quoting: MoSeider53
That joke of an offer, Doesn't even come close to getting Erik Karlsson at 50% retained.


Flyers retain 25%
Jun. 26, 2023 at 7:51 p.m.
#4
zbrach
Avatar of the user
Joined: Jul. 2017
Posts: 29
Likes: 49
The math on the Karlsson trade isn't right. San Jose retains 25% of $11.5M which brings him down to $8.625M. 25% of the reduced cap hit brings him down to $6.46875M. I also don't think you get him even at that hit without giving up at least 1st round pick.
Jun. 26, 2023 at 8:11 p.m.
#5
HughMann413
Avatar of the user
Joined: Jun. 2023
Posts: 94
Likes: 24
Not sure why you added a 3rd to the Wilson trade. Honestly it should be Ottawa adding. Also, Caps don't sound like they are willing to trade Wilson, but if they did, it would be for a guy like W.Nylander. Guaranteed scoring upgrade, not a 50/50 chance of getting a good player.
Jun. 26, 2023 at 8:18 p.m.
#6
MoSeider53
Future Norris guy
Avatar of the user
Joined: Aug. 2022
Posts: 15,605
Likes: 8,625
Quoting: Xspyrit
I wouldn't trade Kleven for Crouse. That would be a big mistake. He has easily 1st round pick value, best Sens prospect not named Ridly Greig, and that includes Ostapchuk, etc

Thomson has 2nd round pick value so it's like a 1st and two seconds

Trading DeBrincat for Wilson is pretty bad too, as Wilson is UFA to be and has been very injury prone.

And Formenton doesn't work here. Until his name gets cleared, he won't play in the NHL




Flyers retain 25%


I know that, But the value is still low for 50% retention.
Jun. 26, 2023 at 8:19 p.m.
#7
Brian_O_Blivion
Moo-kama-doo-lin
Avatar of the user
Joined: Jun. 2023
Posts: 937
Likes: 347
Keep on dreamin big guy.
Jun. 26, 2023 at 9:14 p.m.
#8
TheBoyDuddus
Avatar of the user
Joined: Apr. 2018
Posts: 2,493
Likes: 1,104
Giving more for Crouse than Karlsson is questionable
Jun. 27, 2023 at 12:11 a.m.
#9
perrystreett
Always have 2018
Avatar of the user
Joined: May 2021
Posts: 2,023
Likes: 934
Quoting: Xspyrit
I wouldn't trade Kleven for Crouse. That would be a big mistake. He has easily 1st round pick value, best Sens prospect not named Ridly Greig, and that includes Ostapchuk, etc

Thomson has 2nd round pick value so it's like a 1st and two seconds

Trading DeBrincat for Wilson is pretty bad too, as Wilson is UFA to be and has been very injury prone.

And Formenton doesn't work here. Until his name gets cleared, he won't play in the NHL




Flyers retain 25%


Wilson has had one major injury and other than that hasn’t been very injury prone, suspension prone? Definitely
Jun. 27, 2023 at 7:59 p.m.
#10
Xspyrit
Avatar of the user
Joined: Jul. 2016
Posts: 10,507
Likes: 3,721
Quoting: MoSeider53
I know that, But the value is still low for 50% retention.


It has probably more to do with you knowing **** all about Brännström, Meriläinen and heck probably all the assets involved

Formenton : 1st
Brännström : 1st
Bernard-Docker : late 1st
Meriläinen : 2nd
Joseph : 3rd
Plus a 2nd and 4th

This is assuming Formenton has initial value but it's void right now and might stay like this unless his name gets cleared up (which I doubt)

Quoting: perrystreett
Wilson has had one major injury and other than that hasn’t been very injury prone, suspension prone? Definitely


I would need to see the medical due dilligence on Wilson before doing this. I would need a bottom-6 forward who is good defensively too.
perrystreett liked this.
Jun. 28, 2023 at 10:29 a.m.
#11
Xspyrit
Avatar of the user
Joined: Jul. 2016
Posts: 10,507
Likes: 3,721
Quoting: TheBoyDuddus
Giving more for Crouse than Karlsson is questionable


It's not because Sens send 2 assets to the Flyers for retaining 25%, but as I said it doesn't work because this ACGM considers that Formenton is still an asset


Formenton : 1st
Brännström : 1st
Bernard-Docker : late 1st
Meriläinen : 2nd
Joseph : 3rd
2nd round pick
4th round pick

vs

Kleven (1st) + Thomson (2nd) + 2nd
 
Reply
To create a post please Login or Register
Question:
Options:
Add Option
Submit Poll