Next year with Nylander raise

Forums/Armchair-GM

First2

Page 2 of 2

Created by: TheresAlwaysNextYear

Team: 2024-25 Toronto Maple Leafs

Initial Creation Date: Jan. 5, 2024

Published: Jan. 5, 2024

Salary Cap Mode: Basic

Description

Nylander contract using Johnny Gaudreau contract from 2022 as comparable
9.75x82.5=11.8%
11.8%x87.5=10.34

Free Agent Signings

RFA	YEARS	CAP HIT
Benoit, Simon	1	$1,250,000
Liljegren, Timothy	4	$4,250,000
Gregor, Noah	1	$775,000

UFA	YEARS	CAP HIT
Nylander, William	8	$10,340,000
Domi, Max	3	$3,500,000
Bertuzzi, Tyler	4	$4,000,000
Lankinen, Kevin	1	$1,500,000

Trades

TOR

Larsson, Adam

SEA

2024 1st round pick (TOR)

Additional Details:

Trade completed at 2024 trade deadline

Draft	Round 1	Round 2	Round 3	Round 4	Round 5	Round 6	Round 7
2024
2025
2026

ROSTER

LONG-TERM OUTLOOK

EMBED

TEXT-EMBED

ROSTER SIZE	SALARY CAP	CAP HIT	OVERAGES	BONUSES	CAP SPACE
23	$87,500,000	$86,187,167	$0	$0	$1,312,833

Left Wing	Centre	Right Wing
Bertuzzi, Tyler $4,000,000$4,000,000 LW, RW UFA	Matthews, Auston $13,250,000$13,250,000 C NMC UFA - 4	Nylander, William $10,340,000$10,340,000 RW UFA - 8
Knies, Matthew $925,000$925,000 LW, RW RFA - 1	Tavares, John $11,000,000$11,000,000 C, LW NMC UFA - 1	Marner, Mitchell $10,903,000$10,903,000 RW NMC UFA - 1
Domi, Max $3,500,000$3,500,000 C, RW UFA	Minten, Fraser $845,833$845,833 C, LW RFA - 2	Järnkrok, Calle $2,100,000$2,100,000 RW, C, LW M-NTC UFA - 2
Gregor, Noah $775,000$775,000 LW, RW RFA	Kämpf, David $2,400,000$2,400,000 C M-NTC UFA - 3	Reaves, Ryan $1,350,000$1,350,000 RW UFA - 2

Left Defense	Right Defense	Goaltender
Rielly, Morgan $7,500,000$7,500,000 LD NMC UFA - 6	Larsson, Adam $4,000,000$4,000,000 RD M-NTC UFA - 1	Woll, Joseph $766,667$766,667 G RFA - 1
McCabe, Jake $2,000,000$2,000,000 LD/RD M-NTC UFA - 1	Liljegren, Timothy $4,250,000$4,250,000 RD RFA	Lankinen, Kevin $1,500,000$1,500,000 G UFA
Benoit, Simon $1,250,000$1,250,000 LD UFA - 3	Niemelä, Topi $856,667$856,667 RD RFA - 1

Scratches	Injured Reserve (IR)	Long Term IR (LTIR)
Abruzzese, Nick $775,000$775,000 LW, C RFA - 1
Holmberg, Pontus $800,000$800,000 C, LW RFA - 1
Timmins, Conor $1,100,000$1,100,000 RD RFA - 1

Jan. 5 at 9:03 p.m.

#26

aadoyle

Hakuna Matata

Joined: Feb. 2020

Posts: 34,101

Likes: 20,974

Quoting: TheresAlwaysNextYear

The Gaudreau comparable is uncanny imo. Too perfect to not be the comparable

Yep Gaudreau makes sense due to the point totals

People just use Pasta as its like well hes gonna make over 11m per reports so its got to be 11.25m or over

Lets see

To me 10.3-10.75 based on the % should be the range but would not also surprise me if he gets 11m

Jan. 5 at 9:10 p.m.

#27

TheresAlwaysNextYear

Thread Starter

Joined: Dec. 2018

Posts: 2,575

Likes: 1,121

Quoting: aadoyle

Has anyone aside from Kypreos and Dreger reported 11 million?

Jan. 5 at 9:19 p.m.

#28

DealFinder67

We Need D!!

Joined: Oct. 2023

Posts: 1,241

Likes: 354

I thought the Justin Holl signing was a bit much but Lily making over 4M. I’ll pack his bags for him. He would be making more than Larsson next year. Lol

Jan. 5 at 9:29 p.m.

#29

aadoyle

Hakuna Matata

Joined: Feb. 2020

Posts: 34,101

Likes: 20,974

Quoting: TheresAlwaysNextYear

Has anyone aside from Kypreos and Dreger reported 11 million?

CJ and Lebrun

Friedman weighted in but wont go digging into it

First2

Page 2 of 2

DISPLAY SETTING

BETTING ODDS

LOCALE

ARCHIVE

CBA

CALCULATORS

FANTASY HOCKEY TOOLS

TOOLS

PLAYERS

WESTERN CONFERENCE

EASTERN CONFERENCE

INTERACTIVE FEATURES

Forums/Armchair-GM