SalarySwishSalarySwish

Graves and Kamenev traded for Max Domi 2021-22 Roster Projection

Created by: Richard88
Team: 2021-22 Colorado Avalanche
Initial Creation Date: Apr. 22, 2020
Published: Apr. 22, 2020
Salary Cap Mode: Basic
Legend
Left Handed
Original Team
Waivers Exempt
Right Handed
Position
Trade Clause
Max Perf. Bonus
Expiry Status
Term Remaining
Logo of the Edmonton Oilers
Waivers ExemptMcDavid, Connor
$12,500,000 (Performance Bonus$250,000)
C
NMC
UFA - 5
Description
The AGM roster is a projection for the 2021-22 season, based on a 2020 trade for Domi. Below is a summary of all the moves made for this roster (up until 2021-22), as well as future moves to show how raises for Byram and Mackinnon would be covered.

******** 2020 OFFSEASON ********

- UFA: Nieto, Wilson, Namestnikov, Barberio, and Connauton leave in UFA.
- Resign Burakovsky, Nichuskin, and Jost.
- Resign Zadorov for 1 year (2 years would take him to UFA).
- Trade Graves and Kamenev for Domi.
- Promote Byram and Kaut.
- Draft: Focus on D with highest picks.

Lineup for 2020-21 is:

Landeskog --- Mackinnon --- Rantanen
Domi ------------- Kadri --------- Burakovsky
Nichuskin ---- Compher ------ Donskoi
Calvert -------- Bellemare ----- Kaut (note that Kaut gets extra ice-time on PP2)
O'Connor

Girard ---- Makar
Zadorov - Johnson
Byram ---- Cole
MacDonald (+ Timmins in AHL). Note that keeping Timmins in the AHL another season lowers the value his first RFA contract in 2021.


******** 2021 OFFSEASON ********

- UFA: Calvert, Bellemare, and Cole leave in UFA.
- Resign Landeskog, Makar, Timmins, and Grubauer.
- Promote Newhook, Bowers, and Timmins.
- Sign a 6D in UFA, mainly for PK (eg. Nemeth/Coburn).

Entry Draft Protection (7+3+1):
- Mackinnon, Rantanen, Landeskog, Kadri, Burakovsky, Domi, Jost;
- Makar, Girard, Johnson (NMC). If Timmins isn't exempt then ask Johnson to waive for the ED but keep him on the team (trade a pick if needed).
- Grubauer;
Exposed: Compher, Donskoi, Zadorov, Francouz (pay Seattle to not pick Francouz).

- Pay Seattle to not pick Francouz (they thus choose between Compher/Donskoi/Zadorov).
- If the cap stays flat again in 2021-22, trade whichever one of Zadorov or Compher that doesn't get picked by Seattle (for cap reasons) and replace them with an ELC guy (eg. Helleson/Zhuravlyov, or Kovalenko/O'Connor).


******** 2022 OFFSEASON *********

UFA: Kadri leaves via UFA.
Resign Bowers and Kaut (using money saved from Kadri's $4.5m)
Resign Francouz OR promote Annunen if he is NHL-ready to be an NHL backup.


******** 2023 OFFSEASON ********

Byram's ELC is listed in capfriendly as ending in 2022, but there's a good chance it could slide to 2023. Either way, Johnson gets traded in order to pay Byram (which may be a cap dump requiring a pick being traded as well).

Resign Mackinnon ($13m).
Pay for Mackinnon's raise (from $6.3m to $13m, $6.7m) with these two moves:
- Donskoi ($3.9m) walks in UFA, replaced by ELC saving $3m in cap).
- Burakovsky ($4.875m) or Domi ($5.8m) traded, replaced by ELC (saving $4-5m in cap).

Note that the two moves above assume that there's a flat cap throughout. Should the cap actually rise by at least $4m by 2023 (which is likely) there would be no need to trade anyone at that stage as the rise in cap (and $3m from Donskoi) would pay for Mackinnon's raise.
Free Agent Signings
RESERVE LISTYEARSCAP HIT
3$925,000
3$925,000
3$925,000
3$925,000
3$925,000
3$925,000
3$925,000
3$925,000
3$925,000
RFAYEARSCAP HIT
3$4,875,000
2$2,000,000
7$9,000,000
1$2,000,000
1$925,000
3$1,500,000
3$925,000
5$5,800,000
UFAYEARSCAP HIT
3$4,000,000
6$8,000,000
2$2,000,000
Trades
1.
COL
  1. Domi, Max [RFA Rights]
Additional Details:
Colorado receives a tenacious young Top 6 playmaker who's high speed and acceleration are a perfect fit stylistically.
MTL
  1. Graves, Ryan [RFA Rights]
  2. Kamenev, Vladislav [RFA Rights]
Additional Details:
Montreal gets a solid young LHD to pair with Weber, and a promising prospect.
2.
COL
  1. 2021 2nd round pick (FLA)
  2. 2022 4th round pick (FLA)
FLA
  1. Zadorov, Nikita [RFA Rights]
Additional Details:
Trade occurs in 2021 offseason. If Seattle pick Zadorov instead of Compher then this trade includes Compher instead (roughly the same trade value).
3.
COL
FLA
  1. Compher, J.T.
  2. 2022 4th round pick (COL)
Additional Details:
Compher picked by Seattle. Pay them to not select Francouz (may require higher pick).
DraftRound 1Round 2Round 3Round 4Round 5Round 6Round 7
2020
Logo of the COL
Logo of the TOR
Logo of the COL
Logo of the COL
Logo of the FLA
Logo of the COL
2021
Logo of the COL
Logo of the COL
Logo of the FLA
Logo of the COL
Logo of the COL
Logo of the COL
Logo of the COL
2022
Logo of the COL
Logo of the COL
Logo of the COL
Logo of the FLA
Logo of the COL
Logo of the COL
Logo of the COL
ROSTER SIZESALARY CAPCAP HITOVERAGES TooltipBONUSESCAP SPACE
22$81,500,000$83,123,963$1,741,463$3,125,000-$1,623,963

Roster

Left WingCentreRight Wing
Logo of the Colorado Avalanche
$8,000,000$8,000,000
LW, C
UFA - 8
Logo of the Colorado Avalanche
$6,300,000$6,300,000
C
M-NTC
UFA - 2
Logo of the Colorado Avalanche
$9,250,000$9,250,000
RW, C
UFA - 4
$5,800,000$5,800,000
C, RW
UFA - 1
Logo of the Colorado Avalanche
$4,500,000$4,500,000
C
M-NTC
UFA - 1
Logo of the Colorado Avalanche
$4,875,000$4,875,000
RW, LW
UFA - 1
Logo of the Colorado Avalanche
$2,000,000$2,000,000
RW, LW
UFA - 1
Logo of the Colorado Avalanche
$925,000$925,000
C, LW
RFA - 2
Logo of the Colorado Avalanche
$863,333$863,333 (Performance Bonus$425,000$425K)
RW
RFA - 2
Logo of the Colorado Avalanche
$2,000,000$2,000,000
C
UFA - 2
Logo of the Colorado Avalanche
$925,000$925,000 (Performance Bonus$200,000$200K)
C
RFA - 1
Logo of the Colorado Avalanche
$3,900,000$3,900,000
RW
UFA - 2
Left DefenseRight DefenseGoaltender
Logo of the Colorado Avalanche
$894,167$894,167 (Performance Bonus$2,500,000$2M)
LD/RD
RFA - 2
Logo of the Colorado Avalanche
$9,000,000$9,000,000
RD
UFA - 6
Logo of the Colorado Avalanche
$4,000,000$4,000,000
G
UFA - 6
Logo of the Colorado Avalanche
$5,000,000$5,000,000
LD/RD
UFA - 6
Logo of the Colorado Avalanche
$6,000,000$6,000,000
RD
M-NTC, NMC
UFA - 2
Logo of the Colorado Avalanche
$2,000,000$2,000,000
G
UFA - 1
$2,000,000$2,000,000
LD
UFA - 3
Logo of the Colorado Avalanche
$1,500,000$1,500,000
RD
RFA - 2
ScratchesInjured Reserve (IR)Long Term IR (LTIR)
Logo of the Colorado Avalanche
$925,000$925,000
RW, LW
UFA - 1
Logo of the Colorado Avalanche
$725,000$725,000
LD/RD
UFA - 1

Embed Code

  • To display this team on another website or blog, add this iFrame to the appropriate page
  • Customize the height attribute in the iFrame code below to fit your website appropriately. Minimum recommended: 400px.

Text-Embed

Click to Highlight

Top Comments

Apr. 22, 2020 at 6:01 p.m.
#1
Hop on the Slaftrain
Avatar of the user
Joined: Feb. 2019
Posts: 16,185
Likes: 20,496
Habs decline. Graves is too much of a question mark and Kamenev is only one year younger than Domi and he's way less valuable
Apr. 22, 2020 at 6:18 p.m.
#2
John 3 16
Avatar of the user
Joined: Apr. 2020
Posts: 9,581
Likes: 4,618
Quoting: SevenLeg
Habs decline. Graves is too much of a question mark and Kamenev is only one year younger than Domi and he's way less valuable

Would you accept if there was a decent pick added as well? .... And/or if it was another B prospect instead of Kamenev (eg. Helleson, Zhuravlyov, Kovalenko, Ranta, Beaucage, Mutala)?
Apr. 22, 2020 at 6:35 p.m.
#3
Banned
Avatar of the user
Joined: Jun. 2019
Posts: 5,081
Likes: 1,433
Quoting: Richard88
Would you accept if there was a decent pick added as well? .... And/or if it was another B prospect instead of Kamenev (eg. Helleson, Zhuravlyov, Kovalenko, Ranta, Beaucage, Mutala)?


If Domi get traded the Habs will look at least at the same package that Minnesota received for Zucker! A first round pick and a high end prospect like Timmins or Newhook. You can’t expect to land a young top 6 forward for anything less then that. Even The Devils landed a best return with Coleman then this actual offer
SevenLeg liked this.
Apr. 22, 2020 at 7:27 p.m.
#4
Avatar of the user
Joined: May 2018
Posts: 851
Likes: 139
if i was a habs fan i would want them to trade tatar before domi.
Apr. 22, 2020 at 8:03 p.m.
#5
John 3 16
Avatar of the user
Joined: Apr. 2020
Posts: 9,581
Likes: 4,618
Quoting: Sebybbq
If Domi get traded the Habs will look at least at the same package that Minnesota received for Zucker! A first round pick and a high end prospect like Timmins or Newhook. You can’t expect to land a young top 6 forward for anything less then that. Even The Devils landed a best return with Coleman then this actual offer


Comparing to Zucker or Coleman is apples and oranges. Their teams wanted futures, whereas in this proposal Domi would be fetching a young cost-controlled top 4 defenseman (i.e. not futures).
See All