Salary Cap Compliant V3

Created by: Maceron

Team: 2020-21 Vancouver Canucks

Initial Creation Date: Sep. 15, 2020

Published: Sep. 15, 2020

Salary Cap Mode: Basic

Legend

Left Handed

Original Team

Waivers Exempt

Right Handed

Position

Trade Clause

Max Perf. Bonus

Expiry Status

Term Remaining

McDavid, Connor

$12,500,000 ( Performance Bonus

$250,000)

NMC

UFA - 5

Description

This 2020-21 Canucks roster is salary cap compliant and includes most of the club's UFAs and RFAs on ideal contracts. However, to be salary cap compliant the team can trade Jordie Benn, Brandon Sutter, and Troy Stetcher. The trades that are proposed are plausible, however Brandon Sutter has a modified-NTC that allows him to reject trades to 15 teams, which makes trading him more difficult.

Loui Eriksson and/or Antoine Roussel can be buried in the minors to receive a small amount of extra cap relief. If players who have been buried in the minors are recalled on an emergency basis, the Canucks can also gain additional cap relief on a temporary basis during the 2020-21 season.

To retain Chris Tanev, Tyler Toffoli, and Jacob Markstrom on ideal AAV and term, the Canucks will need to offer NMC and/or NTC to these players. This means that the Canucks will commit to keeping Markstrom over Demko in the expansion draft and can trade Demko to recoup picks in the 2020 draft, or to move out dead contracts.

Notes:
The Canucks have 5 notable UFAs that they can attempt to re-sign:
- Jacob Markstrom
- Tyler Toffoli
- Chris Tanev
- Josh Leivo
- Oscar Fantenburg

The Cancuks have 5 notable RFAs that they can attempt to re-sign:
- Jake Virtanen
- Troy Stetcher
- Adam Gaudette
- Tyler Motte
- Zach MacEwen

The Canucks will lose 1 of the following to the Seattle Kraken expansion draft at the end of the 2020-21 season:
- Thatcher Demko
- Troy Stetcher
- Tyler Motte
- Zack MacEwen
- Kole Lind

Potential Demko trade partners who have good RD prospects (A weakness for the Canucks prospect pool) that are exempt from the Seattle expansion draft:
- Carolina Hurricanes: Joey Keane
- Colorado Avalanche: Connor Timmins, Andrew Helleson
- Chicago Blackhawks: Ian Mitchell
- Minnesota Wild: Filip Johansson
- Ottawa Senators: Jacob Bernard-Docker, Lassi Thomson

Free Agent Signings

RFA	YEARS	CAP HIT
Bailey, Justin	3	$750,000
Boucher, Reid	1	$750,000
Brisebois, Guillaume	3	$750,000
Chatfield, Jalen	3	$800,000
Perron, Francis	1	$750,000
Virtanen, Jake	2	$2,500,000
Motte, Tyler	2	$1,250,000
Gaudette, Adam	2	$1,500,000
MacEwen, Zack	2	$850,000

UFA	YEARS	CAP HIT
Markström, Jacob	4	$5,500,000
Tanev, Christopher	3	$4,500,000
Graovac, Tyler	1	$700,000
Sautner, Ashton	1	$700,000
Domingue, Louis	1	$900,000
Leivo, Josh	1	$1,500,000
Schenn, Luke	1	$750,000
Fantenberg, Oscar	1	$800,000
Toffoli, Tyler	5	$4,850,000

Trades

VAN

2020 6th round pick (STL)

OTT

Benn, Jordie

VAN

2020 2nd round pick (WSH)

Additional Details:

Other potential trading partners:
- Winnipeg Jets
- San Jose Sharks
- Ottawa Senators

DET

Stecher, Troy [RFA Rights]
2020 6th round pick (STL)

VAN

2020 4th round pick (CGY)

Additional Details:

Other potential trading partners:
- New York Rangers
- Montreal Canadiens
- Buffalo Sabres
- Ottawa Senators

LAK

Sutter, Brandon ($2,187,500 retained)
2020 3rd round pick (VAN)

Buyouts

Ryan Spooner: $1,033,333
Sven Baertschi: $1,766,666

Retained Salary Transactions

Brandon Sutter: $2,187,500 (50%)

Recapture Fees

Roberto Luongo: $3,035,212

Buried

Loui Eriksson: $4,925,000 ($6,000,000)

Draft	Round 1	Round 2	Round 3	Round 4	Round 5	Round 6	Round 7
2020
2021
2022

ROSTER

LONG-TERM OUTLOOK

EMBED

TEXT-EMBED

ROSTER SIZE	SALARY CAP	CAP HIT	OVERAGES	BONUSES	CAP SPACE
23	$81,500,000	$80,102,711	$1,700,000	$4,550,000	$1,397,289

Roster

Left Wing	Centre	Right Wing
Miller, J.T. $5,250,000$5,250,000 C, LW, RW UFA - 3	Pettersson, Elias $925,000$925,000 ($2,850,000$3M) C, LW UFA - 1	Boeser, Brock $5,875,000$5,875,000 RW UFA - 2
Pearson, Tanner $3,750,000$3,750,000 LW UFA - 1	Horvat, Bo $4,125,000$4,125,000 C UFA - 3	Toffoli, Tyler $4,850,000$4,850,000 RW, LW UFA - 4
Roussel, Antoine $3,000,000$3,000,000 LW M-NTC UFA - 2	Gaudette, Adam $1,500,000$1,500,000 C, RW UFA - 1	Virtanen, Jake $2,500,000$2,500,000 RW, LW UFA - 2
Motte, Tyler $1,250,000$1,250,000 LW, RW UFA - 2	Beagle, Jay $3,000,000$3,000,000 C M-NTC UFA - 2	MacEwen, Zack $850,000$850,000 RW, C UFA - 2

Left Defense	Right Defense	Goaltender
Hughes, Quinn $916,667$916,667 ($850,000$850K) LD UFA - 1	Tanev, Christopher $4,500,000$4,500,000 RD UFA - 4	Markström, Jacob $5,500,000$5,500,000 G UFA - 6
Edler, Alexander $6,000,000$6,000,000 LD NMC UFA - 1	Myers, Tyler $6,000,000$6,000,000 RD NTC UFA - 4	Demko, Thatcher $1,050,000$1,050,000 G UFA - 1
Fantenberg, Oscar $800,000$800,000 LD UFA	Rafferty, Brogan $700,000$700,000 RD UFA - 1

Scratches	Injured Reserve (IR)	Long Term IR (LTIR)
Leivo, Josh $1,500,000$1,500,000 RW, LW UFA - 1		Ferland, Micheal $3,500,000$3,500,000 LW, RW NMC UFA - 3
Juolevi, Olli $863,333$863,333 ($850,000$850K) LD UFA - 1
Schenn, Luke $750,000$750,000 RD UFA - 1

Special Teams

Power Play 1
Miller, J.		Horvat, B.		Toffoli, T.
	Hughes, Q.		Pettersson, E.

Power Play 2
Pearson, T.		Gaudette, A.		Virtanen, J.
	Boeser, B.		Myers, T.

Penalty Kill 1
	Motte, T.	Beagle, J.
	Edler, A.	Tanev, C.

Penalty Kill 2
	Miller, J.	Horvat, B.
	Fantenberg, O.	Myers, T.

Top Comments

Sep. 15, 2020 at 3:00 a.m.

Mike

Red Wing Nut

Joined: Jul. 2015

Posts: 1,963

Likes: 302

Wings decline we'll keep our pick & develop our kids ..ty

Sep. 15, 2020 at 3:26 a.m.

Maceron

Joined: Aug. 2020

Posts: 34

Likes: 1

Quoting: Mike

Wings decline we'll keep our pick & develop our kids ..ty

Would a 3rd round pick be more palatable for Wings fans?

Sep. 15, 2020 at 3:36 a.m.

Mike

Red Wing Nut

Joined: Jul. 2015

Posts: 1,963

Likes: 302

Quoting: Maceron

Would a 3rd round pick be more palatable for Wings fans?

Conditional at best..nothing against stecher but he's kinda just decent not elite & we need kids to develop..just not a great fit..unless it's an elite skilled D or prospect

Sep. 15, 2020 at 4:32 a.m.

GrinReaper

Joined: Aug. 2020

Posts: 1,913

Likes: 562

I don’t see many takers on any of your proposed deals, Colorado has already can out and said there not making any changes in net for next yr

The UFA you resigned look to be fair market value

He’s the deal look ahead till the following offseason he have only 13 players signed and a little over 22 mil in cap space, Pettersson and Hugh’s are going to take up 18 mil of that leaving u 4 mil to sign 7 players to give you a 22 man roster

And this yr all falls apart when Ferland his healthy enough to play leaving you - 3 mil cap wise.

Sep. 15, 2020 at 8:13 a.m.

redwingsfan04

Joined: Jun. 2020

Posts: 1,484

Likes: 1,224

Quoting: Maceron

Would a 3rd round pick be more palatable for Wings fans?

I think the problem is more that the only position the Red Wings are solid at is RHD (Hronek, Seider, Lindstrom, Tuomisto, etc) so if we trade one of our higher picks (2nds/3rds) it will probably be for a position of need.

Maceron liked this.

See All

DISPLAY SETTING

BETTING ODDS

LOCALE

ARCHIVE

CBA

CALCULATORS

FANTASY HOCKEY TOOLS

TOOLS

PLAYERS

WESTERN CONFERENCE

EASTERN CONFERENCE

INTERACTIVE FEATURES

Salary Cap Compliant V3

Legend

Description

Free Agent Signings

Trades

VAN

OTT

VAN

DET

VAN

LAK

Buyouts

Retained Salary Transactions

Recapture Fees

Buried

Roster

Special Teams

Embed Code

Text-Embed

Top Comments