SalarySwishSalarySwish

A New TML Idea After Some Input

Created by: MarcN
Team: 2021-22 Toronto Maple Leafs
Initial Creation Date: Jul. 1, 2021
Published: Jul. 1, 2021
Salary Cap Mode: Basic
Legend
Left Handed
Original Team
Waivers Exempt
Right Handed
Position
Trade Clause
Max Perf. Bonus
Expiry Status
Term Remaining
Logo of the Edmonton Oilers
Waivers ExemptMcDavid, Connor
$12,500,000 (Performance Bonus$250,000)
C
NMC
UFA - 5
Description
Bringing Bogo back at the same AAV as last season. I'd offer him between 1 and 3 years for term whichever he wants. Could probably be convinced to add a 4th year in exchange for other areas of the contract being in the teams favour (NMC, pay structure, etc)

Bringing Bogo back combined with Sandin needing a full time role and Liljegren needing to be cycled into the lineup from time to time, being essentially the #7 guy (dressing 7D doesn't seem to work well), makes Dermott without a job.

Signing Hyman to only $4.25M kind of hinges on other teams willingness to sign him for 7 years at a higher number like $5M. If they aren't willing to go 7, then maybe he takes the longer 8 year contract that only the Leafs can offer him at a lower AAV. Go for the one that pays the most total since there is a good chance this is his last contract, no matter if it's 6 or 8 years.

Kessel would have to agree to all this, so that could easily wreck it all right off the bat...but I'm pretending he agrees.

After the Leafs pay Kessel's signing bonus, his salary is only $1M. High cap hit to hit the floor but low cash payout. Melnyk likes this. Nothing against Murray...but $6M, $7M & $8M over the next 3 seasons is a tough cheque to write, getting paid more than his cap hit. Both Kessel and Kemper are in the final year of their contracts which will help Ottawa have the resources to give new contracts to all their good young players coming along.

Murray does have a modified no trade clause, so it does also depend on his say.
Free Agent Signings
UFAYEARSCAP HIT
1$1,000,000
8$4,250,000
5$3,000,000
Trades
1.
TOR
  1. 2021 2nd round pick (SEA)
Additional Details:
And the agreement to select Pierre Engvall in the expansion draft
SEA
  1. Dermott, Travis [RFA Rights]
  2. Kerfoot, Alexander
  3. 2021 5th round pick (TOR)
  4. 2021 6th round pick (TOR)
Additional Details:
I assume Seattle would be selecting either Kerfoot or Dermott
2.
TOR
    Expansion selection
    3.
    TOR
    1. Dvorak, Christian ($2,225,000 retained)
    2. Kessel, Phil
    3. Kuemper, Darcy
    Additional Details:
    Kessel is owed a signing bonus of $5M that I doubt Arizona wants to part with all at once.
    I'm assuming that Arizona protects Adin Hill since I wouldn't think Seattle would have much interest in Kuemper
    ARI
    1. Abramov, Mikhail
    2. Anderson, Joey
    3. Hutchinson, Michael
    4. 2021 2nd round pick (SEA)
    5. 2022 1st round pick (TOR)
    4.
    TOR
    1. Murray, Matt ($2,250,000 retained)
    Retained Salary Transactions
    DraftRound 1Round 2Round 3Round 4Round 5Round 6Round 7
    2021
    Logo of the TOR
    2022
    Logo of the TOR
    Logo of the TOR
    2023
    Logo of the TOR
    Logo of the TOR
    Logo of the TOR
    Logo of the TOR
    Logo of the TOR
    Logo of the TOR
    Logo of the TOR
    ROSTER SIZESALARY CAPCAP HITOVERAGES TooltipBONUSESCAP SPACE
    20$81,500,000$79,703,950$0$0$1,796,050

    Roster

    Left WingCentreRight Wing
    Logo of the Toronto Maple Leafs
    $4,250,000$4,250,000
    RW, LW
    UFA - 7
    Logo of the Toronto Maple Leafs
    $11,640,250$11,640,250
    C
    UFA - 3
    Logo of the Toronto Maple Leafs
    $10,903,000$10,903,000
    RW
    UFA - 4
    $3,000,000$3,000,000
    RW, LW
    UFA - 6
    Logo of the Toronto Maple Leafs
    $11,000,000$11,000,000
    C, LW
    NMC
    UFA - 4
    Logo of the Toronto Maple Leafs
    $6,962,366$6,962,366
    RW
    UFA - 3
    Logo of the Toronto Maple Leafs
    $796,667$796,667
    LW, RW
    RFA - 3
    Logo of the Arizona Coyotes
    $2,225,000$2,225,000
    C
    UFA - 4
    Logo of the Toronto Maple Leafs
    $750,000$750,000
    C, RW
    UFA - 1
    Logo of the Toronto Maple Leafs
    $1,645,000$1,645,000
    LW, RW
    UFA - 1
    Logo of the Toronto Maple Leafs
    $825,000$825,000
    C
    UFA - 1
    Logo of the Toronto Maple Leafs
    $900,000$900,000
    RW, LW
    NTC
    UFA - 2
    Left DefenseRight DefenseGoaltender
    Logo of the Toronto Maple Leafs
    $5,000,000$5,000,000
    LD
    NMC
    UFA - 1
    Logo of the Toronto Maple Leafs
    $5,000,000$5,000,000
    LD/RD
    NTC
    UFA - 3
    Logo of the Toronto Maple Leafs
    $1,650,000$1,650,000
    G
    UFA - 1
    Logo of the Toronto Maple Leafs
    $5,625,000$5,625,000
    LD
    NTC
    UFA - 3
    Logo of the Toronto Maple Leafs
    $2,000,000$2,000,000
    RD
    M-NTC
    UFA - 2
    Logo of the Toronto Maple Leafs
    $894,167$894,167
    LD
    UFA - 1
    Logo of the Toronto Maple Leafs
    $1,000,000$1,000,000
    RD
    UFA - 3
    Logo of the Ottawa Senators
    $2,437,500$2,437,500
    G
    M-NTC
    UFA - 3
    Taxi Squad
    Logo of the Toronto Maple Leafs
    $863,333$863,333 ($0$0$0$0) (Performance Bonus$400,000$400K)
    RD
    RFA - 1
    Logo of the Toronto Maple Leafs
    $725,000$725,000 ($0$0$0$0)
    C
    UFA - 1

    Embed Code

    • To display this team on another website or blog, add this iFrame to the appropriate page
    • Customize the height attribute in the iFrame code below to fit your website appropriately. Minimum recommended: 400px.

    Text-Embed

    Click to Highlight

    Top Comments

    Jul. 1, 2021 at 4:17 p.m.
    #1
    Avatar of the user
    Joined: May 2019
    Posts: 352
    Likes: 56
    Lol you're paying a 1st and 2nd for Murray?
    Jul. 1, 2021 at 4:17 p.m.
    #2
    Avatar of the user
    Joined: Oct. 2019
    Posts: 3,535
    Likes: 1,238
    OTT accepts
    Jul. 1, 2021 at 4:23 p.m.
    #3
    Avatar of the user
    Joined: Jun. 2021
    Posts: 55
    Likes: 22
    Quoting: bdb
    Lol you're paying a 1st and 2nd for Murray?


    Kessel and Kemper aren't the part that would require the 1st and 2nd
    Jul. 1, 2021 at 4:24 p.m.
    #4
    Avatar of the user
    Joined: May 2018
    Posts: 5,062
    Likes: 2,008
    I'm sure I'm reading this incorrectly. It looks like Seattle is SENDING a 2nd rd pick for Engvall...
    Jul. 1, 2021 at 4:25 p.m.
    #5
    Avatar of the user
    Joined: May 2019
    Posts: 352
    Likes: 56
    Quoting: MarcN
    Kessel and Kemper aren't the part that would require the 1st and 2nd


    So Dvorak?
    See All