SalarySwishSalarySwish

Hertl

Created by: sensibleguy
Team: 2021-22 Ottawa Senators
Initial Creation Date: Sep. 14, 2021
Published: Sep. 14, 2021
Salary Cap Mode: Basic
Legend
Left Handed
Original Team
Waivers Exempt
Right Handed
Position
Trade Clause
Max Perf. Bonus
Expiry Status
Term Remaining
Logo of the Edmonton Oilers
Waivers ExemptMcDavid, Connor
$12,500,000 (Performance Bonus$250,000)
C
NMC
UFA - 5
Description
Trade based off ACGM thread
https://www.capfriendly.com/armchair-gm/team/2780793
Free Agent Signings
RFAYEARSCAP HIT
1$832,500
8$7,000,000
Trades
OTT
  1. Hertl, Tomas
Additional Details:
Hertl signs 5 year, $37.5MM ($7.5MM AAV) extension
SJS
  1. Brännström, Erik
  2. Brown, Logan
  3. 2022 1st round pick (OTT)
  4. 2022 3rd round pick (BOS)
Buyouts
DraftRound 1Round 2Round 3Round 4Round 5Round 6Round 7
2022
Logo of the OTT
Logo of the TBL
Logo of the OTT
Logo of the VAN
Logo of the OTT
Logo of the OTT
Logo of the OTT
Logo of the OTT
Logo of the NYI
Logo of the SJS
2023
Logo of the OTT
Logo of the OTT
Logo of the OTT
Logo of the OTT
Logo of the OTT
Logo of the OTT
Logo of the OTT
Logo of the NSH
2024
Logo of the OTT
Logo of the OTT
Logo of the OTT
Logo of the OTT
Logo of the OTT
Logo of the OTT
Logo of the OTT
ROSTER SIZESALARY CAPCAP HITOVERAGES TooltipBONUSESCAP SPACE
22$81,500,000$66,596,750$0$4,057,500$14,903,250
Left WingCentreRight Wing
Logo of the Ottawa Senators
$7,000,000$7,000,000
LW
UFA - 7
Logo of the Ottawa Senators
$925,000$925,000 (Performance Bonus$850,000$850K)
C
UFA - 1
Logo of the Ottawa Senators
$4,975,000$4,975,000
RW, LW
UFA - 6
Logo of the Ottawa Senators
$925,000$925,000 (Performance Bonus$2,500,000$2M)
C
UFA - 2
Logo of the San Jose Sharks
$5,625,000$5,625,000
C
M-NTC
UFA - 1
Logo of the Ottawa Senators
$4,750,000$4,750,000
C, RW
UFA - 4
Logo of the Ottawa Senators
$747,500$747,500 (Performance Bonus$107,500$108K)
LW
RFA - 1
Logo of the Ottawa Senators
$925,000$925,000 (Performance Bonus$600,000$600K)
C
RFA - 2
Logo of the Ottawa Senators
$3,600,000$3,600,000
RW, LW
UFA - 2
Logo of the Ottawa Senators
$749,250$749,250
C, LW
UFA - 1
Logo of the Ottawa Senators
$3,500,000$3,500,000
C
UFA - 1
Logo of the Ottawa Senators
$1,500,000$1,500,000
RW, LW
UFA - 2
Left DefenseRight DefenseGoaltender
Logo of the Ottawa Senators
$8,000,000$8,000,000
LD
UFA - 7
Logo of the Ottawa Senators
$4,500,000$4,500,000
RD
M-NTC
UFA - 3
Logo of the Ottawa Senators
$4,687,500$4,687,500
G
M-NTC
UFA - 3
Logo of the Ottawa Senators
$2,000,000$2,000,000
LD
UFA - 2
Logo of the Ottawa Senators
$2,500,000$2,500,000
RD
UFA - 2
Logo of the Ottawa Senators
$900,000$900,000
G
UFA - 1
Logo of the Ottawa Senators
$1,700,000$1,700,000
LD
UFA - 1
Logo of the Ottawa Senators
$1,200,000$1,200,000
LD/RD
UFA - 1
ScratchesInjured Reserve (IR)Long Term IR (LTIR)
Logo of the Ottawa Senators
$750,000$750,000
RW, C
UFA - 1
Logo of the Ottawa Senators
$1,200,000$1,200,000
RD
UFA - 1

Embed Code

  • To display this team on another website or blog, add this iFrame to the appropriate page
  • Customize the height attribute in the iFrame code below to fit your website appropriately. Minimum recommended: 400px.

Text-Embed

Click to Highlight

Top Comments

Sep. 14, 2021 at 12:18 a.m.
#1
Avatar of the user
Joined: Jul. 2016
Posts: 8,036
Likes: 3,235
I think that's pretty good value. Hard to see SJS turning that down if they think Hertl won't re-sign.
sensibleguy liked this.
Sep. 14, 2021 at 1:16 a.m.
#2
Avatar of the user
Joined: Aug. 2020
Posts: 9,527
Likes: 8,968
I’d put conditions on the 1st (we need a 2LD and a 1RD still, and while Sanderson/JBD should fill those holes, they won’t be high end this year). Maybe top 10 protected. That said I’d be willing to pay more than this if he came with an extension, I’m just hesitant about trading 1sts as a team with piss-poor defense (for now) and… inconsistent goaltending, to put it mildly. Like I’d add Jarventie to this package if necessary to outbid other teams and he signed an extension. And I wouldn’t mind giving Hertl 8 years if we can get the cap hit lower (I think he’d want 9 on a 5 year term tbh, maybe he’d do that cap hit for 8 years).
Sep. 14, 2021 at 2:13 a.m.
#3
Serf
Avatar of the user
Joined: Jun. 2016
Posts: 3,417
Likes: 1,461
Quoting: Alfie11
I’d put conditions on the 1st (we need a 2LD and a 1RD still, and while Sanderson/JBD should fill those holes, they won’t be high end this year). Maybe top 10 protected. That said I’d be willing to pay more than this if he came with an extension, I’m just hesitant about trading 1sts as a team with piss-poor defense (for now) and… inconsistent goaltending, to put it mildly. Like I’d add Jarventie to this package if necessary to outbid other teams and he signed an extension. And I wouldn’t mind giving Hertl 8 years if we can get the cap hit lower (I think he’d want 9 on a 5 year term tbh, maybe he’d do that cap hit for 8 years).


Hertl is 28 in Nov, so the extension is basically years 29-33, I’d rather renegotiate those mid 30’s years, but that’s just me
Sep. 14, 2021 at 2:15 a.m.
#4
Avatar of the user
Joined: Aug. 2020
Posts: 9,527
Likes: 8,968
Quoting: sensibleguy
Hertl is 28 in Nov, so the extension is basically years 29-33, I’d rather renegotiate those mid 30’s years, but that’s just me

The problem is that he'll demand more for 5 years though. He'll be worth 9mil until 33 (maybe more because Ottawa), but if we sign him until 36 though, we can get a discount on the AAV because he won't be worth it for the last 3 years most likely.
Sep. 14, 2021 at 6:50 a.m.
#5
Serf
Avatar of the user
Joined: Jun. 2016
Posts: 3,417
Likes: 1,461
Quoting: Alfie11
The problem is that he'll demand more for 5 years though. He'll be worth 9mil until 33 (maybe more because Ottawa), but if we sign him until 36 though, we can get a discount on the AAV because he won't be worth it for the last 3 years most likely.


If Hertl wants $9MM, I'll pass
See All