Rebuild Phase I

Created by: MNCountryClub

Team: 2021-22 Minnesota Wild

Initial Creation Date: Sep. 14, 2021

Published: Sep. 15, 2021

Salary Cap Mode: Basic

Legend

Left Handed

Original Team

Waivers Exempt

Right Handed

Position

Trade Clause

Max Perf. Bonus

Expiry Status

Term Remaining

McDavid, Connor

$12,500,000 ( Performance Bonus

$250,000)

NMC

UFA - 5

Description

A completely hypothetical look at a MN rebuild. Phase II would include sending off Greenway, Foligno, Zucc, Talbot, etc.

Lmk what suggestions you’d have on value adjustments.

Free Agent Signings

RESERVE LIST		YEARS	CAP HIT
Evans, Ryker		3	$750,000

RFA		YEARS	CAP HIT
Kaprizov, Kirill		3	$8,000,000
Hughes, Quinn		5	$8,500,000

Trades

MIN

Bourgault, Xavier [Reserve List]
Kassian, Zack
2022 1st round pick (EDM)
2023 1st round pick (EDM)

EDM

Kaprizov, Kirill

Additional Details:

3-4x8, MIN retains 50%

MIN

Evans, Ryker [Reserve List]
2022 1st round pick (SEA)

MIN

Chiarot, Ben
Farrell, Sean [Reserve List]
2022 1st round pick (CAR)

MTL

Dumba, Matt ($3,000,000 retained)

Additional Details:

Assumes ext with MTL

Buyouts

Zach Parise: $2,371,794
Ryan Suter: $2,371,794

Retained Salary Transactions

Matt Dumba: $3,000,000 (50%)

Draft	Round 1	Round 2	Round 3	Round 4	Round 5	Round 6	Round 7
2022
2023
2024

ROSTER

LONG-TERM OUTLOOK

EMBED

TEXT-EMBED

ROSTER SIZE	SALARY CAP	CAP HIT	OVERAGES	BONUSES	CAP SPACE
21	$81,500,000	$65,611,088	$0	$82,500	$15,888,912

Left Wing	Centre	Right Wing
Foligno, Marcus $3,100,000$3,100,000 RW, LW UFA - 3	Eriksson Ek, Joel $5,250,000$5,250,000 C UFA - 8	Greenway, Jordan $2,100,000$2,100,000 LW, RW UFA - 1
Zuccarello, Mats $6,000,000$6,000,000 RW, LW NMC UFA - 3	Gaudreau, Frédérick $1,200,000$1,200,000 C, LW UFA - 2	Bjugstad, Nick $900,000$900,000 C, RW UFA - 1
Hartman, Ryan $1,700,000$1,700,000 C, RW UFA - 3	Rask, Victor $2,000,000$2,000,000 C UFA - 1	Kassian, Zack $3,200,000$3,200,000 RW UFA - 3
Rau, Kyle $750,000$750,000 LW, C UFA - 1	Cramarossa, Joseph $750,000$750,000 C UFA - 2	Dewar, Connor $825,833$825,833 ($82,500$82K) LW, C RFA - 1

Left Defense	Right Defense	Goaltender
Hughes, Quinn $8,500,000$8,500,000 LD UFA - 6	Goligoski, Alex $5,000,000$5,000,000 LD/RD NMC UFA - 1	Talbot, Cam $3,666,667$3,666,667 G UFA - 2
Chiarot, Ben $1,750,000$1,750,000 LD/RD M-NTC UFA - 1	Spurgeon, Jared $7,575,000$7,575,000 RD NMC UFA - 6	Kähkönen, Kaapo $725,000$725,000 G UFA - 1
Kulikov, Dmitry $1,125,000$1,125,000 LD/RD M-NTC UFA - 2	Benn, Jordie $900,000$900,000 LD/RD UFA - 1

Scratches	Injured Reserve (IR)	Long Term IR (LTIR)
Merrill, Jon $850,000$850,000 LD UFA - 1

Taxi Squad
Rossi, Marco $894,167$894,167 ($0$0$0$0) C RFA - 4
Boldy, Matthew $880,833$880,833 ($0$0$0$0) ($600,000$600K) RW, LW UFA - 2
Addison, Calen $795,000$795,000 ($0$0$0$0) ($132,500$132K) RD RFA - 2
Lambos, Carson $925,000$925,000 ($0$0$0$0) LD RFA - 5
O'Rourke, Ryan $886,667$886,667 ($0$0$0$0) LD RFA - 4
Hunt, Daemon $850,833$850,833 ($0$0$0$0) LD RFA - 4

Top Comments

Sep. 15, 2021 at 2:26 p.m.

Campabee

Joined: Nov. 2018

Posts: 15,519

Likes: 6,446

I would suggest swapping Ferrall with one of Struble or Harris as Montreal likely is not moving another young center so soon, especially one who just put up 100+ points last season.

MNCountryClub liked this.

Sep. 15, 2021 at 2:27 p.m.

Nhl_oilers

Joined: Mar. 2019

Posts: 7,990

Likes: 4,210

No thanks, mainly because we won’t afford to resign him, and we have Hyman. I really like Kaprizov, but we can’t afford having him long term. Also, I’m super excited about Bourgault, and I think he’s going to be an awesome player!

MNCountryClub liked this.

Sep. 15, 2021 at 2:31 p.m.

Kotkaniemi15

Former Hockey Fan

Joined: Jun. 2017

Posts: 13,144

Likes: 10,516

The value is fine if you switch out Farrell with one of Struble/Harris. However, the habs can’t afford to extend Dumba, so this wouldn’t really work. I’d be interested in Dumba as a rental, although I don’t think the habs can swing it cap-wise unless someone gets injured before the deadline and doesn’t get back until the playoffs.

Sep. 15, 2021 at 2:32 p.m.

MNCountryClub

Joined: May 2021

Posts: 2,670

Likes: 1,916

Quoting: Campabee

I would suggest swapping Ferrall with one of Struble or Harris as Montreal likely is not moving another young center so soon, especially one who just put up 100+ points last season.

Good feedback, thanks. Wasn’t sure myself and just piggy packed off another ACGM but that makes sense. The prospect could def be adjusted.

Campabee liked this.

Sep. 15, 2021 at 2:33 p.m.

MNCountryClub

Joined: May 2021

Posts: 2,670

Likes: 1,916

Quoting: Nhl_oilers

Yeah, I was hoping with retention and Kassian coming back, it would be more palatable as an “all in” type move, but I can respect the decline

Nhl_oilers and CD282 liked this.

See All

DISPLAY SETTING

BETTING ODDS

LOCALE

ARCHIVE

CBA

CALCULATORS

FANTASY HOCKEY TOOLS

TOOLS

PLAYERS

WESTERN CONFERENCE

EASTERN CONFERENCE

INTERACTIVE FEATURES