Variation on earlier proposed Sharks trade

Created by: KentMcNally

Team: 2021-22 Montreal Canadiens

Initial Creation Date: Sep. 23, 2021

Published: Sep. 23, 2021

Salary Cap Mode: Basic

Legend

Left Handed

Original Team

Waivers Exempt

Right Handed

Position

Trade Clause

Max Perf. Bonus

Expiry Status

Term Remaining

McDavid, Connor

$12,500,000 ( Performance Bonus

$250,000)

NMC

UFA - 5

Description

This is a variation of an earlier post I made. Some people did not like the low value that I attributed to Mr. Kane. Has that changed now that there are new allegations and the Sharks have asked him not to attend camp "until further notice"?
Maybe they still have high hopes for him, but not sure.
I actually think Kane would be almost impossible for Montreal to take on after the Mailloux fiasco, but it would make them (statistically) better (not so sure about in the locker room).
Does any team get a small break on Hertl's value because they agree to take Kane off of San Jose's hands?
i know that there is retention on Byron and Kane, but their contracts are different lengths, so that is why I did it that way.
How would other people improve or change this trade (with the same people coming back from San Jose)?
There is an assumption that Hertl gets extended here.

Trades

MTL

Hertl, Tomas
Kane, Evander ($3,000,000 retained)

SJS

Byron, Paul ($500,000 retained)
Drouin, Jonathan
Norlinder, Mattias
Poehling, Ryan
2023 1st round pick (MTL)
2024 1st round pick (MTL)

Buyouts

Karl Alzner: $1,958,333

Retained Salary Transactions

Paul Byron: $500,000 (14.71%)

Draft	Round 1	Round 2	Round 3	Round 4	Round 5	Round 6	Round 7
2022
2023
2024

ROSTER

LONG-TERM OUTLOOK

EMBED

TEXT-EMBED

ROSTER SIZE	SALARY CAP	CAP HIT	OVERAGES	BONUSES	CAP SPACE
23	$81,500,000	$64,009,173	$597,561	$1,475,000	$17,490,827

Left Wing	Centre	Right Wing
Toffoli, Tyler $2,125,000$2,125,000 RW, LW UFA - 3	Suzuki, Nick $863,333$863,333 ($537,500$538K) C UFA - 1	Caufield, Cole $880,833$880,833 ($300,000$300K) LW, RW UFA - 2
Kane, Evander -$891,304-$891,304 LW, RW NMC UFA - 1	Hertl, Tomas $5,625,000$5,625,000 C M-NTC UFA - 1	Gallagher, Brendan $6,500,000$6,500,000 RW, LW M-NTC, NMC UFA - 6
Hoffman, Mike $4,500,000$4,500,000 LW UFA - 3	Dvorak, Christian $4,450,000$4,450,000 C UFA - 4	Anderson, Josh $5,500,000$5,500,000 RW, LW M-NTC UFA - 6
Lehkonen, Artturi $1,150,000$1,150,000 LW, RW UFA - 1	Evans, Jake $750,000$750,000 C UFA - 1
		Armia, Joel $3,400,000$3,400,000 RW, LW UFA - 4

Left Defense	Right Defense	Goaltender
Edmundson, Joel $875,000$875,000 LD/RD M-NTC UFA - 3	Petry, Jeff $2,343,750$2,343,750 RD M-NTC, NMC UFA - 4	Price, Carey $10,500,000$10,500,000 G NMC UFA - 5
Chiarot, Ben $1,750,000$1,750,000 LD/RD M-NTC UFA - 1	Romanov, Alexander $894,167$894,167 ($637,500$638K) LD RFA - 1	Allen, Jake $2,875,000$2,875,000 G UFA - 2
Kulak, Brett $925,000$925,000 LD/RD UFA - 1	Savard, David $3,500,000$3,500,000 RD UFA - 4
	Wideman, Chris $750,000$750,000 RD UFA - 1

Scratches	Injured Reserve (IR)	Long Term IR (LTIR)
Ouellet, Xavier $737,500$737,500 LD/RD UFA - 1		Weber, Shea $7,857,143$7,857,143 RD UFA - 5
Perreault, Mathieu $950,000$950,000 LW, RW, C UFA - 1