Hypothetical Trades

Created by: soooonk

Team: 2021-22 Calgary Flames

Initial Creation Date: Dec. 8, 2021

Published: Dec. 9, 2021

Salary Cap Mode: Basic

Legend

Left Handed

Original Team

Waivers Exempt

Right Handed

Position

Trade Clause

Max Perf. Bonus

Expiry Status

Term Remaining

McDavid, Connor

$12,500,000 ( Performance Bonus

$250,000)

NMC

UFA - 5

Description

Not worried about cap space here.
Looking to see if values are close or not and then can adjust for cap space depending on who we could actually get.

Trades

CGY

Toffoli, Tyler

MTL

Jusso Valimaki
Mathias Emilo Pettersen
2022 2nd

CGY

Leddy, Nick ($2,750,000 retained)

DET

Nikita Zadorov
Matthew Phillips
2022 2nd

CGY

Giordano, Mark ($3,250,000 retained)

Additional Details:

Arizona or Buffalo retain cap for a 3rd

SEA

Nikita Zadorov
Matthew Phillips
2023 3rd

CGY

Brown, Connor

OTT

Mathias Emilio Pettersen
Tyler Pitlick
2022 1st

CGY

Tarasenko, Vladimir ($1,500,000 retained)

STL

Jusso Valimaki
Dillon Dube
2022 2nd

CGY

Kessel, Phil ($3,000,000 retained)

ARI

Matthew Phillips
Emil Heineman
2022 2nd

CGY

Hertl, Tomas ($1,625,000 retained)

SJS

Matthew Phillips
Ryan Francis
2022 1st
2023 4th

Buyouts

Troy Brouwer: $1,500,000

Draft	Round 1	Round 2	Round 3	Round 4	Round 5	Round 6	Round 7
2022
2023
2024

ROSTER

LONG-TERM OUTLOOK

EMBED

TEXT-EMBED

ROSTER SIZE	SALARY CAP	CAP HIT	OVERAGES	BONUSES	CAP SPACE
29	$81,500,000	$90,064,166	$0	$15,000	-$8,564,166

Left Wing	Centre	Right Wing
Gaudreau, Johnny $6,750,000$6,750,000 LW M-NTC UFA - 1	Lindholm, Elias $4,850,000$4,850,000 C, RW UFA - 3	Tkachuk, Matthew $7,000,000$7,000,000 RW UFA - 1
Coleman, Blake $4,900,000$4,900,000 RW, LW NTC UFA - 6	Backlund, Mikael $5,350,000$5,350,000 C M-NTC UFA - 3	Mangiapane, Andrew $2,425,000$2,425,000 RW, LW UFA - 1
Lucic, Milan $5,250,000$5,250,000 LW, RW M-NTC, NMC UFA - 2	Monahan, Sean $6,375,000$6,375,000 C, LW, RW M-NTC UFA - 2
Richardson, Brad $800,000$800,000 C UFA - 1		Dubé, Dillon $2,300,000$2,300,000 LW, RW, C RFA - 3
	Ruzicka, Adam $801,666$801,666 ($15,000$15K) LW, C UFA - 1	Lewis, Trevor $800,000$800,000 RW, C UFA - 1
	Hertl, Tomas $4,000,000$4,000,000 C M-NTC UFA - 1	Tarasenko, Vladimir $2,250,000$2,250,000 RW NTC UFA - 2
		Brown, Connor $3,600,000$3,600,000 RW, LW UFA - 2
		Toffoli, Tyler $2,125,000$2,125,000 RW, LW UFA - 3
		Kessel, Phil $3,800,000$3,800,000 RW M-NTC, NMC UFA - 1

Left Defense	Right Defense	Goaltender
Hanifin, Noah $1,237,500$1,237,500 LD UFA - 3	Andersson, Rasmus $4,550,000$4,550,000 RD UFA - 5	Markström, Jacob $6,000,000$6,000,000 G NMC UFA - 5
Kylington, Oliver $750,000$750,000 LD/RD UFA - 1	Tanev, Christopher $1,125,000$1,125,000 RD M-NTC UFA - 3	Vladar, Daniel $750,000$750,000 G UFA - 2
Zadorov, Nikita $3,750,000$3,750,000 LD/RD UFA - 1	Gudbranson, Erik $1,950,000$1,950,000 RD UFA - 1
Giordano, Mark $125,000$125,000 LD M-NTC UFA - 1
Leddy, Nick $0$0 LD UFA - 1

Scratches	Injured Reserve (IR)	Long Term IR (LTIR)
Stone, Michael $750,000$750,000 RD UFA - 1	Ritchie, Brett $900,000$900,000 RW UFA - 1
Välimäki, Juuso $1,550,000$1,550,000 LD RFA - 2	Pitlick, Tyler $1,750,000$1,750,000 RW UFA - 1