JeffGortons Math from the Laf Trade

Created by: Mr_Gardoki

Team: 2022-23 New York Rangers

Initial Creation Date: Feb. 16, 2022

Published: Feb. 16, 2022

Salary Cap Mode: Basic

Legend

Left Handed

Original Team

Waivers Exempt

Right Handed

Position

Trade Clause

Max Perf. Bonus

Expiry Status

Term Remaining

McDavid, Connor

$12,500,000 ( Performance Bonus

$250,000)

NMC

UFA - 5

Description

Based on his Lafreniere trade that he claims fits financially and that I don't know math.

https://www.capfriendly.com/forums/thread/555266?post_id=2989502

His claim is Strome gets $6M, which I think is probably lower than he gets, but let's go with $6M.

Picking DeSmith just randomly, so don't judge the player. Rangers have to sign a backup. This is for math purposes.

I personally don't know Kakko or Blais' qualifying offers, so Ranger's fans, let me know where I'm off on the math and I'll fix it.

Well, he claimed I didn't know math, so...

Free Agent Signings

RFA	YEARS	CAP HIT
Gauthier, Julien	3	$750,000
Hájek, Libor	3	$850,000
Kakko, Kaapo	2	$2,250,000
Blais, Samuel	2	$2,250,000

UFA		YEARS	CAP HIT
Strome, Ryan		5	$6,000,000
DeSmith, Casey		1	$1,000,000

Trades

NYR

Anderson, Josh
Guhle, Kaiden
2022 1st round pick (CGY)
2022 2nd round pick (MTL)

Additional Details:

This was last season's trade which included Chiariot, but he'd be gone by this year.

MTL

Lafrenière, Alexis

Additional Details:

This was last season's trade which included Chiariot, but he'd be gone by this year.

NYR

I forgot to add this in the trade

MTL

Nemeth, Patrik

Additional Details:

I forgot to add this in the trade

Buyouts

Kevin Shattenkirk: $1,433,333
Dan Girardi: $1,111,111
Anthony Deangelo: $883,334
Brad Richards: $0

Draft	Round 1	Round 2	Round 3	Round 4	Round 5	Round 6	Round 7
2022
2023
2024

ROSTER

LONG-TERM OUTLOOK

EMBED

TEXT-EMBED

ROSTER SIZE	SALARY CAP	CAP HIT	OVERAGES	BONUSES	CAP SPACE
20	$82,500,000	$85,391,469	$0	$1,650,000	-$2,891,469

Left Wing	Centre	Right Wing
Panarin, Artemi $11,642,857$11,642,857 LW NMC UFA - 4	Zibanejad, Mika $8,500,000$8,500,000 C NMC UFA - 8	Anderson, Josh $5,500,000$5,500,000 RW, LW M-NTC UFA - 5
Kreider, Chris $6,500,000$6,500,000 LW NMC UFA - 5	Strome, Ryan $6,000,000$6,000,000 RW, C UFA - 5	Reaves, Ryan $1,750,000$1,750,000 RW UFA - 1
Goodrow, Barclay $3,641,667$3,641,667 C, LW M-NTC UFA - 5	Chytil, Filip $2,300,000$2,300,000 C, LW UFA - 1	Kakko, Kaapo $2,250,000$2,250,000 RW RFA - 2
Hunt, Dryden $762,500$762,500 LW, RW UFA - 1	Barron, Morgan $925,000$925,000 ($850,000$850K) LW, RW RFA - 1	Blais, Samuel $2,250,000$2,250,000 LW, RW UFA - 1

Left Defense	Right Defense	Goaltender
Lindgren, Ryan $3,000,000$3,000,000 LD RFA - 2	Trouba, Jacob $8,000,000$8,000,000 RD NMC UFA - 4	Shesterkin, Igor $5,666,667$5,666,667 G UFA - 3
	Fox, Adam $9,500,000$9,500,000 RD UFA - 7
Miller, K'Andre $925,000$925,000 ($400,000$400K) LD RFA - 1	Schneider, Braden $925,000$925,000 ($400,000$400K) RD RFA - 2	DeSmith, Casey $1,000,000$1,000,000 G UFA - 2
Jones, Zachary $925,000$925,000 LD RFA - 1

Taxi Squad
Gauthier, Julien $750,000$750,000 ($0$0$0$0) RW UFA - 1
Hájek, Libor $850,000$850,000 ($0$0$0$0) LD UFA - 1
Guhle, Kaiden $863,333$863,333 ($0$0$0$0) ($420,000$420K) LD/RD RFA - 3