SalarySwishSalarySwish

Deadline Cap Space and Contender Trade

Created by: Ledge_And_Dairy
Team: 2022-23 Calgary Flames
Initial Creation Date: Aug. 25, 2022
Published: Aug. 26, 2022
Salary Cap Mode: Basic
Legend
Left Handed
Original Team
Waivers Exempt
Right Handed
Position
Trade Clause
Max Perf. Bonus
Expiry Status
Term Remaining
Logo of the Edmonton Oilers
Waivers ExemptMcDavid, Connor
$12,500,000 (Performance Bonus$250,000)
C
NMC
UFA - 5
Description
Alright so all of this is for the entire season and based and assumes no roster changes prior to the deadline. The special number is 0.2150537537006182. That is the multiplier for the % gain between day 1 and the TDL (this can be tested by taking any teams current cap space and dividing it by Cap Friendly's projected TDL cap space).

Since Calgary is currently not at a full roster I want to test what their projected cap space will be at the deadline with a projected full roster for the season.

Pre deadline cap space = $1,124,167
1,124,167 / 0.2150537537006182 = $5,227,376.7

So we can assume Calgary has about 5.23M cap space at the deadline if they run a fully healthy 23 man roster all season long (this is not likely to happen as many things can happen throughout a season). This would mean they can likely make some decent additions providing they have the assets.

Pastrnak - More or less based on the Hossa to Pittsburgh deal. Boston can't complete an extension on Pasta so they trade him to get younger with more team control. Bruins fans are probably not going to like this but it is a lot more in line with reality than thinking he will get the Tkachuk return as a rental
Free Agent Signings
RFAYEARSCAP HIT
2$875,000
Trades
1.
2.
DraftRound 1Round 2Round 3Round 4Round 5Round 6Round 7
2023
Logo of the CGY
Logo of the CGY
Logo of the CGY
Logo of the CGY
2024
Logo of the CGY
Logo of the CGY
Logo of the CGY
Logo of the CGY
Logo of the CGY
2025
Logo of the FLA
Logo of the CGY
Logo of the CGY
Logo of the CGY
Logo of the CGY
Logo of the CGY
ROSTER SIZESALARY CAPCAP HITOVERAGES TooltipBONUSESCAP SPACE
23$82,500,000$77,405,000$0$200,000$5,095,000
Left WingCentreRight Wing
Logo of the Calgary Flames
$5,900,000$5,900,000
LW, RW
M-NTC
UFA - 1
Logo of the Calgary Flames
$4,850,000$4,850,000
C, RW
UFA - 2
Logo of the Boston Bruins
$6,666,667$6,666,667
RW
M-NTC, NMC
UFA - 1
Logo of the Calgary Flames
$5,800,000$5,800,000
RW, LW
UFA - 3
Logo of the Calgary Flames
$7,000,000$7,000,000
C
NMC
UFA - 7
Logo of the Calgary Flames
$863,333$863,333
LW
RFA - 2
Logo of the Calgary Flames
$5,350,000$5,350,000
C
M-NTC
UFA - 2
Logo of the Calgary Flames
$2,125,000$2,125,000
RW, LW
UFA - 2
Logo of the Calgary Flames
$5,250,000$5,250,000
LW, RW
M-NTC, NMC
UFA - 1
Logo of the Calgary Flames
$4,900,000$4,900,000
RW, LW
NTC
UFA - 5
Logo of the Boston Bruins
$1,750,000$1,750,000
LW, C
UFA - 1
Logo of the Calgary Flames
$800,000$800,000 (Performance Bonus$200,000$200K)
RW, C
UFA - 1
Left DefenseRight DefenseGoaltender
Logo of the Calgary Flames
$1,237,500$1,237,500
LD
M-NTC
UFA - 2
Logo of the Calgary Flames
$4,550,000$4,550,000
RD
UFA - 4
Logo of the Calgary Flames
$6,000,000$6,000,000
G
NMC
UFA - 4
Logo of the Calgary Flames
$3,250,000$3,250,000
LD/RD
UFA - 1
Logo of the Calgary Flames
$1,125,000$1,125,000
RD
M-NTC
UFA - 2
Logo of the Calgary Flames
$750,000$750,000
G
UFA - 1
Logo of the Calgary Flames
$3,750,000$3,750,000
LD/RD
UFA - 2
Logo of the Calgary Flames
$2,500,000$2,500,000
LD/RD
UFA - 2
ScratchesInjured Reserve (IR)Long Term IR (LTIR)
Logo of the Calgary Flames
$1,300,000$1,300,000
C
UFA - 2
Logo of the Washington Capitals
$775,000$775,000
RW
RFA - 2
Logo of the Calgary Flames
$912,500$912,500
LD
UFA - 1

Embed Code

  • To display this team on another website or blog, add this iFrame to the appropriate page
  • Customize the height attribute in the iFrame code below to fit your website appropriately. Minimum recommended: 400px.

Text-Embed

Click to Highlight

Top Comments

Aug. 26, 2022 at 12:44 a.m.
#1
TrevorA
Avatar of the user
Joined: Jan. 2021
Posts: 6,812
Likes: 1,842
Edited Aug. 26, 2022 at 12:51 a.m.
Valimaki for Leason is interesting.

CGY keeps Dube & their 1st. Would prefer either:

(Toffoli or Hanifin) + Lucic + (Zary OR Ruzicka) FOR Pastranak + (P.Zacha or C.Smith) but BOS would need to move out a couple LD's to make space for Hanifin

CGY would then need to decide whether to re-sign Weegar or Pastrnak long-term, as I don't see them affording both unless both (Hanifin or Toffoli) AND Backlund) are moved in the off-season to make Cap Space and then Coleman would likely need to be moved the next off-season to re-sign Lindholm. Tanev's contract will be up the same year as Lindholm, but will likely be replaced or demoted to 3rd line duties and signed for cheap due to being 34.5 years old
Aug. 26, 2022 at 1:09 a.m.
#2
Avatar of the user
Joined: Jun. 2019
Posts: 38,350
Likes: 19,578
Quoting: KingofRnR
Valimaki for Leason is interesting.

CGY keeps Dube & their 1st. Would prefer either:

(Toffoli or Hanifin) + Lucic + (Zary OR Ruzicka) FOR Pastranak + (P.Zacha or C.Smith) but BOS would need to move out a couple LD's to make space for Hanifin

CGY would then need to decide whether to re-sign Weegar or Pastrnak long-term, as I don't see them affording both unless both (Hanifin or Toffoli) AND Backlund) are moved in the off-season to make Cap Space and then Coleman would likely need to be moved the next off-season to re-sign Lindholm. Tanev's contract will be up the same year as Lindholm, but will likely be replaced or demoted to 3rd line duties and signed for cheap due to being 34.5 years old


Yeah not a fan of that proposal at all. Especially with Hanifin, moving a 1st pair defenseman while you are contending is just stupid. And Boston likely has little to no interest in Toffoli if they are trading Pasta, you have to consider the other teams needs in proposals. Dube + Ruzicka + 1st gives them something to at least build around for more than 1 year
Aug. 26, 2022 at 1:39 a.m.
#3
Avatar of the user
Joined: Jan. 2017
Posts: 19,796
Likes: 8,839
Nah, B’s pass on that.
Aug. 26, 2022 at 1:43 a.m.
#4
TrevorA
Avatar of the user
Joined: Jan. 2021
Posts: 6,812
Likes: 1,842
Quoting: Ledge_And_Dairy
Yeah not a fan of that proposal at all. Especially with Hanifin, moving a 1st pair defenseman while you are contending is just stupid. And Boston likely has little to no interest in Toffoli if they are trading Pasta, you have to consider the other teams needs in proposals. Dube + Ruzicka + 1st gives them something to at least build around for more than 1 year

Thanks for calling me stupid there buddy 🤦‍♂️

In any event, I don’t think Krejci and Bergeron re-signed for a tear down. Taking on Lucic’s full cap hit would be silly so they simply get a 3rd team to take on 1/2, which should be easy and less than what it cost to dump Monahan as it won’t cost that team (ARI, BUF or ANA) much to do so ($1mil x 50% = $500k in salary = all that’s owed to Lucic), so just cap space

Hanifin who’s worth more like $6.5-7mil/yr would bolster BOS’s Defence. CGY has Weegar who can replace Hanifin at 1LD and lots of Depth, so to move the less physical = didn’t perform so well for us in the playoffs Hanifin for 1yr+ of Pastrnak makes sense to me and for CGY

They’d only be giving up another year on Hanifin (or Toffoli) and the equivalent of a 1st Round Prospect = Zary or Ruzicka + TWO 2nds for taking Lucic in exchange for quality rentals C.Smith or P.Zacha

BOS can build with either Zary or Ruzicka, the TWO 2nds AND Hanifin

I agree they should take Hanifin over Toffoli, I just offered the choice, but the benefit is they’d be getting a $5.5-6.5 million winger for just $4.25mil/yr for the next 2 seasons. Maybe they use him this season and then flip him for more assets next season when the tear down actually begins.

This is BOS’s last chance to contend. Do they need Pastrnak or a Top Pairing Defensemen is the question. Hanifin > Hampus Lindholm but that’d be BOS’s problem

I did factor BOS’s needs but my focus is definitely My Team, just like every other poster here
Aug. 26, 2022 at 1:59 a.m.
#5
Avatar of the user
Joined: Jun. 2019
Posts: 38,350
Likes: 19,578
Quoting: KingofRnR
Thanks for calling me stupid there buddy 🤦‍♂️

In any event, I don’t think Krejci and Bergeron re-signed for a tear down. Taking on Lucic’s full cap hit would be silly so they simply get a 3rd team to take on 1/2, which should be easy and less than what it cost to dump Monahan as it won’t cost that team (ARI, BUF or ANA) much to do so ($1mil x 50% = $500k in salary = all that’s owed to Lucic), so just cap space

Hanifin who’s worth more like $6.5-7mil/yr would bolster BOS’s Defence. CGY has Weegar who can replace Hanifin at 1LD and lots of Depth, so to move the less physical = didn’t perform so well for us in the playoffs Hanifin for 1yr+ of Pastrnak makes sense to me and for CGY

They’d only be giving up another year on Hanifin (or Toffoli) and the equivalent of a 1st Round Prospect = Zary or Ruzicka + TWO 2nds for taking Lucic in exchange for quality rentals C.Smith or P.Zacha

BOS can build with either Zary or Ruzicka, the TWO 2nds AND Hanifin

I agree they should take Hanifin over Toffoli, I just offered the choice, but the benefit is they’d be getting a $5.5-6.5 million winger for just $4.25mil/yr for the next 2 seasons. Maybe they use him this season and then flip him for more assets next season when the tear down actually begins.

This is BOS’s last chance to contend. Do they need Pastrnak or a Top Pairing Defensemen is the question. Hanifin > Hampus Lindholm but that’d be BOS’s problem

I did factor BOS’s needs but my focus is definitely My Team, just like every other poster here


Where did I call you stupid?

If you think Weegar just simply replaces Hanifin you didn't watch the playoffs last year. Kylington simply cannot carry a pair in the top 4 if someone else goes down. Hanifin's also really not a need in Boston now that they have Lindholm locked up (not sure why you think Hanifin is better than Lindholm, Lindholm is one of the best shutdown defensemen in the league, Tanev caliber). So no they really shouldn't target either. Dube makes way more sense because he's younger and has way more team control, It would also be better for Calgary since Hanifin and Toffoli are far more win now than Dube, Ruzicka, and a 1st
See All