SalarySwishSalarySwish

Basically no changes - this is all they can do without moving someone out

Created by: BsInOttawa
Team: 2023-24 Ottawa Senators
Initial Creation Date: Mar. 24, 2023
Published: Mar. 25, 2023
Salary Cap Mode: Basic
Legend
Left Handed
Original Team
Waivers Exempt
Right Handed
Position
Trade Clause
Max Perf. Bonus
Expiry Status
Term Remaining
Logo of the Edmonton Oilers
Waivers ExemptMcDavid, Connor
$12,500,000 (Performance Bonus$250,000)
C
NMC
UFA - 5
Description
I see people talking about keeping Hamonic around, or re-signing Talbot, signing a veteran FA goalie in place of Talbot........
There just isn't room under the cap if they re-sign DeBrincat. I don't know on the number. I don't think they can go much higher and actually field a team without shipping someone out though.

Things people are going to comment on:

1. Kleven. I think he's going need some AHL time, and to my calculation both JBD and Lassi Thomson need waivers next year.
2. Formenton - I hope everything gets worked out, there's nothing that keeps him out of the NHL and he comes back.
3. Numbers for RFAs - It's spitballing. I don't know all the comps well enough to defend these numbers, they're my best guess. If you think the number for a guy will be different - I don't think my number is any better than yours.
Free Agent Signings
RFAYEARSCAP HIT
2$850,000
2$2,500,000
2$850,000
1$950,000
2$950,000
8$7,500,000
3$1,500,000
1$775,000
UFAYEARSCAP HIT
1$775,000
Buyouts
Retained Salary Transactions
DraftRound 1Round 2Round 3Round 4Round 5Round 6Round 7
2023
Logo of the OTT
Logo of the OTT
Logo of the OTT
Logo of the NSH
Logo of the NYR
2024
Logo of the OTT
Logo of the OTT
Logo of the OTT
Logo of the TBL
Logo of the OTT
Logo of the OTT
2025
Logo of the OTT
Logo of the OTT
Logo of the OTT
Logo of the OTT
Logo of the OTT
Logo of the OTT
Logo of the OTT
ROSTER SIZESALARY CAPCAP HITOVERAGES TooltipBONUSESCAP SPACE
22$83,500,000$83,250,713$0$2,275,000$249,287

Roster

Left WingCentreRight Wing
Logo of the Ottawa Senators
$8,205,714$8,205,714
LW
UFA - 5
Logo of the Ottawa Senators
$8,350,000$8,350,000
C
UFA - 8
Logo of the Ottawa Senators
$6,500,000$6,500,000
RW, C
NMC
UFA - 2
Logo of the Ottawa Senators
$7,500,000$7,500,000
LW, RW
UFA - 4
Logo of the Ottawa Senators
$7,950,000$7,950,000
C
UFA - 7
Logo of the Ottawa Senators
$863,333$863,333
C, LW
RFA - 2
Logo of the Ottawa Senators
$2,500,000$2,500,000
C
RFA - 1
Logo of the Ottawa Senators
$950,000$950,000
RW
UFA - 2
Logo of the Ottawa Senators
$762,500$762,500
LW
RFA - 1
Logo of the Ottawa Senators
$835,000$835,000
C, RW
RFA - 2
Logo of the Ottawa Senators
$4,975,000$4,975,000
RW, LW
UFA - 4
Logo of the Ottawa Senators
$775,000$775,000
C, LW
UFA
Logo of the Ottawa Senators
$2,950,000$2,950,000
LW, RW
UFA - 3
Left DefenseRight DefenseGoaltender
Logo of the Ottawa Senators
$925,000$925,000 (Performance Bonus$1,850,000$2M)
LD
UFA - 1
Logo of the Ottawa Senators
$4,600,000$4,600,000
RD
M-NTC
UFA - 4
Logo of the Ottawa Senators
$2,750,000$2,750,000
G
UFA - 2
Logo of the Ottawa Senators
$8,000,000$8,000,000
LD
UFA - 5
Logo of the Ottawa Senators
$4,600,000$4,600,000
LD/RD
M-NTC
UFA - 2
Logo of the Ottawa Senators
$925,000$925,000
G
RFA - 1
Logo of the Ottawa Senators
$1,500,000$1,500,000
LD/RD, LW
RFA - 1
Logo of the Ottawa Senators
$950,000$950,000
RD
RFA - 2
Logo of the Ottawa Senators
$863,333$863,333 (Performance Bonus$425,000$425K)
RD
RFA - 1
Taxi Squad
Logo of the Ottawa Senators
$850,000$850,000 ($0$0$0$0)
LW
RFA - 1
Logo of the Ottawa Senators
$825,000$825,000 ($0$0$0$0) (Performance Bonus$82,500$82K)
C
RFA - 3
Logo of the Ottawa Senators
$838,333$838,333 ($0$0$0$0)
LW
RFA - 1
Logo of the Ottawa Senators
$894,167$894,167 ($0$0$0$0)
LW
RFA - 2
Logo of the Ottawa Senators
$863,333$863,333 ($0$0$0$0) (Performance Bonus$500,000$500K)
RW
RFA - 3
Logo of the Ottawa Senators
$775,000$775,000 ($0$0$0$0)
G
UFA
Logo of the Ottawa Senators
$916,667$916,667 ($0$0$0$0)
LD
RFA - 2

Embed Code

  • To display this team on another website or blog, add this iFrame to the appropriate page
  • Customize the height attribute in the iFrame code below to fit your website appropriately. Minimum recommended: 400px.

Text-Embed

Click to Highlight

Top Comments

Mar. 25, 2023 at 9:58 a.m.
#1
Avatar of the user
Joined: Jun. 2019
Posts: 38,553
Likes: 19,690
Underpaying DeBrincat a bit much there
Mar. 25, 2023 at 10:18 a.m.
#2
Avatar of the user
Joined: Dec. 2017
Posts: 471
Likes: 153
Quoting: Ledge_And_Dairy
Underpaying DeBrincat a bit much there


$7.5M is a $1.1M bump in cap hit, and he's in a similar situation to when he signed his current deal - had a 40G season in the past, but was not that good in his FA year.

If he won't sign at that number or close to it, the Sens will have to trade him. I don't think he'll get an offer sheet for more, and if he does, I don't think the Sens match.
Mar. 25, 2023 at 10:26 a.m.
#3
Tintin over 1122
Avatar of the user
Joined: May 2021
Posts: 15,931
Likes: 10,168
I Think Debrincat will be moved.
Mar. 25, 2023 at 10:26 a.m.
#4
Avatar of the user
Joined: Jun. 2019
Posts: 38,553
Likes: 19,690
Quoting: BsInOttawa
$7.5M is a $1.1M bump in cap hit, and he's in a similar situation to when he signed his current deal - had a 40G season in the past, but was not that good in his FA year.

If he won't sign at that number or close to it, the Sens will have to trade him. I don't think he'll get an offer sheet for more, and if he does, I don't think the Sens match.


He literally has a 9M QO. That contract was back loaded for a reason and he holds pretty much all the cards.

Barzal signed his 3 year deal after a nearly 0.88ppg season. He just signed his most recent extension for 9.15M after putting up 0.60 season.
When Timo Meier signed his backloaded 4 year deal he was coming off a 30 goal and 0.85ppg season, this year he has 35 goals and roughly the same ppg. Do you think he is going to sign for less than 8M too?
Mar. 25, 2023 at 11:26 a.m.
#5
Avatar of the user
Joined: Dec. 2017
Posts: 471
Likes: 153
Edited Mar. 25, 2023 at 11:49 a.m.
Quoting: capsfan2121
I Think Debrincat will be moved.


I do too, honestly. I pretty much created this to show why - the team is completely handcuffed long term if they sign him even to $7.5M, that some people think is way below value.

Quoting: Ledge_And_Dairy
He literally has a 9M QO. That contract was back loaded for a reason and he holds pretty much all the cards.
Barzal signed his 3 year deal after a nearly 0.88ppg season. He just signed his most recent extension for 9.15M after putting up 0.60 season.
When Timo Meier signed his backloaded 4 year deal he was coming off a 30 goal and 0.85ppg season, this year he has 35 goals and roughly the same ppg. Do you think he is going to sign for less than 8M too?


The only card he has to play is to not sign an extension. At that point, he may be offered a QO, or trade talks start. Yes, he has the ability to walk this to UFA in a year. Any player does. Same thing happened with Mark Stone.

What do you think DeBrincat's value is on a long-term contract? What would you want him to sign for with your team?
palhal liked this.
See All