Best Case Scenario Year One Rebuild

Created by: Your_Next_General_Manager

Team: 2023-24 Philadelphia Flyers

Initial Creation Date: Mar. 28, 2023

Published: Mar. 28, 2023

Salary Cap Mode: Basic

Legend

Left Handed

Original Team

Waivers Exempt

Right Handed

Position

Trade Clause

Max Perf. Bonus

Expiry Status

Term Remaining

McDavid, Connor

$12,500,000 ( Performance Bonus

$250,000)

NMC

UFA - 5

Free Agent Signings

RESERVE LIST		YEARS	CAP HIT
O'Brien, Jay		1	$825,000
Jackson, Kyle		3	$900,000

RFA	YEARS	CAP HIT
Attard, Ronnie	2	$900,000
Barratt, Evan	1	$800,000
Bellows, Kieffer	1	$925,000
Cates, Noah	1	$1,700,000
Fedotov, Ivan	1	$925,000
Frost, Morgan	2	$1,500,000
Lycksell, Olle	2	$800,000
Wylie, Wyatte	2	$800,000
Zamula, Yegor	2	$800,000
York, Cam	8	$4,500,000

UFA	YEARS	CAP HIT
Belpedio, Louis	1	$775,000
Cates, Jackson	1	$775,000
Willman, Max	1	$775,000
Lemieux, Brendan	1	$1,400,000
Braun, Justin	1	$1,000,000

Trades

PHI

Foudy, Liam
2024 2nd round pick (CBJ)
2025 6th round pick (CBJ)

CBJ

Hayes, Kevin ($2,000,000 retained)

PHI

Jackson, Kyle [Reserve List]
Jugnauth, Tyson [Reserve List]
2024 3rd round pick (SEA)
2025 6th round pick (SEA)

SEA

PHI

Suzuki, Ryan
2023 1st round pick (CAR)
2024 4th round pick (CAR)

CAR

Konecny, Travis

PHI

2024 2nd round pick (MIN)
2025 6th round pick (MIN)

MIN

Deangelo, Anthony ($2,500,000 retained)

PHI

Petersen, Cal
Spence, Jordan
Turcotte, Alex
2024 2nd round pick (LAK)
2025 3rd round pick (LAK)
2025 5th round pick (LAK)

LAK

Additional Details:

The 3rd is for Petersen's contract and then the rest is the "actual trade"

PHI

2024 3rd round pick (NYI)

TOR

Seeler, Nick

Buyouts

Oskar Lindblom: $666,667
Ilya Bryzgalov: $0

Retained Salary Transactions

Kevin Hayes: $2,000,000 (56%)
Anthony Deangelo: $2,500,000 (149.25%)

Buried

Cal Petersen: $3,850,000 ($5,000,000)

Draft	Round 1	Round 2	Round 3	Round 4	Round 5	Round 6	Round 7
2023
2024
2025

ROSTER

LONG-TERM OUTLOOK

EMBED

TEXT-EMBED

ROSTER SIZE	SALARY CAP	CAP HIT	OVERAGES	BONUSES	CAP SPACE
22	$83,500,000	$66,219,834	$1,187,500	$2,127,500	$17,280,166

Roster

Left Wing	Centre	Right Wing
Farabee, Joel $5,000,000$5,000,000 LW, RW UFA - 5	Couturier, Sean $7,750,000$7,750,000 C NMC UFA - 7	Tippett, Owen $1,500,000$1,500,000 RW, LW UFA - 1
Jackson, Kyle $900,000$900,000 C RFA	Turcotte, Alex $894,167$894,167 ($1,550,000$2M) C RFA - 1	Foerster, Tyson $863,333$863,333 RW RFA - 2
Frost, Morgan $1,500,000$1,500,000 C RFA - 2	Cates, Noah $1,700,000$1,700,000 C, LW RFA - 2	Brink, Bobby $925,000$925,000 ($425,000$425K) RW RFA - 1
Bellows, Kieffer $925,000$925,000 LW, RW UFA		Lemieux, Brendan $1,400,000$1,400,000 LW, RW UFA - 1
	Desnoyers, Elliot $825,000$825,000 ($37,500$38K) C, LW RFA - 2

Left Defense	Right Defense	Goaltender
Sanheim, Travis $6,250,000$6,250,000 LD/RD NTC UFA - 8	Ristolainen, Rasmus $5,100,000$5,100,000 RD UFA - 4	Hart, Carter $3,979,000$3,979,000 G RFA - 1
York, Cam $4,500,000$4,500,000 LD/RD RFA - 2	Spence, Jordan $820,000$820,000 ($82,500$82K) RD RFA - 1	Ersson, Samuel $859,167$859,167 ($32,500$32K) G RFA - 1
Zamula, Yegor $800,000$800,000 LD/RD RFA - 1	Attard, Ronnie $900,000$900,000 RD RFA - 2

Scratches	Injured Reserve (IR)	Long Term IR (LTIR)
Deslauriers, Nicolas $1,750,000$1,750,000 LW, RW M-NTC UFA - 3	Atkinson, Cam $5,875,000$5,875,000 RW, LW M-NTC UFA - 2	Ellis, Ryan $6,250,000$6,250,000 RD UFA - 4
Braun, Justin $1,000,000$1,000,000 RD UFA

Special Teams

Power Play 1
Farabee, J.		Couturier, S.		Tippett, O.
	Frost, M.		Sanheim, T.

Power Play 2
Jackson, K.		Turcotte, A.		Foerster, T.
	Brink, B.		York, C.

Penalty Kill 1
	Couturier, S.	Farabee, J.
	Sanheim, T.	Ristolainen, R.

Penalty Kill 2
	Cates, N.	Desnoyers, E.
	York, C.	Zamula, Y.

Top Comments

Mar. 28, 2023 at 10:58 a.m.

Caniac2000

Joined: May 2018

Posts: 20,841

Likes: 5,218

If you drop the 4th, I actually think the Canes would do it.

Mar. 28, 2023 at 11:06 a.m.

Your_Next_General_Manager

Hunter Mikosz

Joined: Feb. 2022

Posts: 213

Likes: 55

Quoting: Caniac2000

If you drop the 4th, I actually think the Canes would do it.

What's your opinion on Suzuki? He just seems questionable to me to be come something really worth a lot that's why I added the 4th. What do you think his ceiling is?

Mar. 28, 2023 at 11:08 a.m.

Caniac2000

Joined: May 2018

Posts: 20,841

Likes: 5,218

Quoting: Hunter8853

What's your opinion on Suzuki? He just seems questionable to me to be come something really worth a lot that's why I added the 4th. What do you think his ceiling is?

Suzuki's ceiling isn't the issue. He's got top 6 upside, easily. When he plays for the Wolves, you can see he looks like the best player on the ice 9/10 times. The issue is that he's so injury plagued. It's not even like nagging injuries. He missed 18 months due to a stick in his eye socket. He's missed time with a broken leg, ankles, ribs... never the same thing.

Mar. 28, 2023 at 11:16 a.m.

tryger

Joined: Jun. 2018

Posts: 6,726

Likes: 4,680

Provorov isn’t the right fit (or price point) for LA. Gavrikov is our guy because he is playing well with Roy now, but has the ability to shutdown play if he’s later paired with Clarke, Spence, or Durzi.

Mar. 28, 2023 at 11:17 a.m.

Your_Next_General_Manager

Hunter Mikosz

Joined: Feb. 2022

Posts: 213

Likes: 55

Quoting: Caniac2000

So then is the 4th worth the add for the fact that its a big gamble that he is just one injury from working in an ECHL front office.

See All

DISPLAY SETTING

BETTING ODDS

LOCALE

ARCHIVE

CBA

CALCULATORS

FANTASY HOCKEY TOOLS

TOOLS

PLAYERS

WESTERN CONFERENCE

EASTERN CONFERENCE

INTERACTIVE FEATURES