SalarySwishSalarySwish

y3 of 3 year plan

Created by: leafs101
Team: 2025-26 Toronto Maple Leafs
Initial Creation Date: Nov. 9, 2023
Published: Nov. 9, 2023
Salary Cap Mode: Basic
Legend
Left Handed
Original Team
Waivers Exempt
Right Handed
Position
Trade Clause
Max Perf. Bonus
Expiry Status
Term Remaining
Logo of the Edmonton Oilers
Waivers ExemptMcDavid, Connor
$12,500,000 (Performance Bonus$250,000)
C
NMC
UFA - 5
Description
This is where the real fun begins, Cowboy and Minten should be ready to make a legit impact, the D core is sick, Woll settled into his prime, and the core still in their prime. Also haven't spent some big futures yet - definitely have the 2026 first and all the 2027 picks available to trade, and might still have the 2024 drafted prospect as well (poor asset management if Niemela hasn't been dealt by now, we can't really give him a fair crack at the lineup).

Knies - bridge deal across the span of the Matthews contract. Free up whatever cap we can over that span.

TDL Objectives:
- Another tandem-calibre goalie to have on hand, can't risk this run (3rd + low end prospect)
- 2nd line C, JT shifts to wing or you can drop Wennberg to 4th line and run strength down the middle. (1st + our best prospect)
- Depth: spare no pick, likely one of the last 2-3 runs of the AM34 era.
Free Agent Signings
RFAYEARSCAP HIT
3$3,000,000
2$1,000,000
6$6,000,000
3$4,750,000
UFAYEARSCAP HIT
8$10,000,000
8$11,000,000
3$3,250,000
7$6,400,000
5$5,000,000
2$6,000,000
2$1,400,000
3$1,100,000
2$900,000
4$2,750,000
1$2,000,000
1$1,300,000
1$900,000
Trades
TOR
  1. 2025 4th round pick (ANA)
Additional Details:
net of assets traded over last 2 seasons
ANA
  1. Kämpf, David
  2. Reaves, Ryan
  3. 2024 4th round pick (TOR)
  4. 2024 5th round pick (CHI)
  5. 2024 5th round pick (VAN)
  6. 2024 6th round pick (TOR)
  7. 2025 5th round pick (TOR)
  8. 2026 3rd round pick (TOR)
DraftRound 1Round 2Round 3Round 4Round 5Round 6Round 7
2024
Logo of the TOR
Logo of the NYI
Logo of the TOR
Logo of the TOR
Logo of the OTT
2025
Logo of the TOR
Logo of the ANA
Logo of the CHI
Logo of the TOR
Logo of the TOR
2026
Logo of the TOR
Logo of the TOR
Logo of the TOR
Logo of the TOR
Logo of the TOR
ROSTER SIZESALARY CAPCAP HITOVERAGES TooltipBONUSESCAP SPACE
22$91,500,000$91,381,666$0$0$118,334

Roster

Left WingCentreRight Wing
Logo of the Toronto Maple Leafs
$4,750,000$4,750,000
LW, RW
RFA
Logo of the Toronto Maple Leafs
$13,250,000$13,250,000
C
NMC
UFA - 3
Logo of the Toronto Maple Leafs
$10,000,000$10,000,000
RW
UFA - 7
Logo of the Toronto Maple Leafs
$1,000,000$1,000,000
LW, RW
RFA
Logo of the Toronto Maple Leafs
$6,000,000$6,000,000
C, LW
UFA
Logo of the Toronto Maple Leafs
$11,000,000$11,000,000
RW
UFA
Logo of the Toronto Maple Leafs
$845,833$845,833
C, LW
RFA - 1
$2,750,000$2,750,000
C
UFA
Logo of the Toronto Maple Leafs
$935,833$935,833
LW, C
RFA - 1
Logo of the Toronto Maple Leafs
$2,100,000$2,100,000
RW, C, LW
M-NTC
UFA - 1
$1,400,000$1,400,000
C, LW
UFA
$1,100,000$1,100,000
RW, C
UFA - 1
Left DefenseRight DefenseGoaltender
Logo of the Toronto Maple Leafs
$7,500,000$7,500,000
LD
NMC
UFA - 5
$5,000,000$5,000,000
RD
UFA
Logo of the Toronto Maple Leafs
$6,000,000$6,000,000
G
RFA
$6,400,000$6,400,000
LD
UFA - 7
Logo of the Toronto Maple Leafs
$3,000,000$3,000,000
RD
RFA
$1,300,000$1,300,000
G
UFA
$2,000,000$2,000,000
LD
UFA
$3,250,000$3,250,000
RD
UFA
ScratchesInjured Reserve (IR)Long Term IR (LTIR)
$900,000$900,000
RW, LW
UFA
$900,000$900,000
LD/RD
UFA

Embed Code

  • To display this team on another website or blog, add this iFrame to the appropriate page
  • Customize the height attribute in the iFrame code below to fit your website appropriately. Minimum recommended: 400px.

Text-Embed

Click to Highlight

Top Comments

Nov. 9, 2023 at 3:27 p.m.
#1
Avatar of the user
Joined: Apr. 2019
Posts: 5,638
Likes: 5,788
Marner takes a 90k raise AND signs for 8 years after he just saw matthews get paid and line himself up for another big deal. Worked out last time right?
BruinsWoahWoah liked this.
Nov. 10, 2023 at 10:40 a.m.
#2
Avatar of the user
Joined: May 2019
Posts: 11,202
Likes: 5,207
Quoting: SociallyHawkward
Marner takes a 90k raise AND signs for 8 years after he just saw matthews get paid and line himself up for another big deal. Worked out last time right?


fair point, but I let him walk for anything over 11.5M no hesitation. If he also just wants a 4 year deal, fine by me. Just because he got paid too much on his last deal doesn't mean he gets a crazy raise on this one. Matthews is a different beast, of course his contract will be more. That and I'd be shocked if Marner left Toronto
See All