A equals V1-V0 divided by T

Created by: Dr_Invictus

Team: 2023-24 Calgary Flames

Initial Creation Date: Nov. 15, 2023

Published: Nov. 26, 2023

Salary Cap Mode: Accurate/Prorated

LTIR Enabled: Yes

Season Days: 192

Days Remaining: 155

Season Remaining: 81%

Projected Cap Hit Prior To Days Remaining

: $85,806,959

Legend

Left Handed

Original Team

Waivers Exempt

Right Handed

Position

Trade Clause

Max Perf. Bonus

Expiry Status

Term Remaining

McDavid, Connor

$12,500,000 ( Performance Bonus

$250,000)

NMC

UFA - 5

Free Agent Signings

RESERVE LIST		YEARS	CAP HIT
Fisker Mølgaard, Oscar		3	$875,000
Sergeev, Arsenii		3	$775,000

Trades

CGY

Foote, Cal
Miller, Colin
2025 2nd round pick (NJD)

NJD

Zadorov, Nikita

CGY

Bichsel, Lian
Hakanpää, Jani
2025 3rd round pick (DAL)

DAL

Tanev, Christopher ($2,000,000 retained)

Retained Salary Transactions

Christopher Tanev: $2,000,000 (177.78%)

Draft	Round 1	Round 2	Round 3	Round 4	Round 5	Round 6	Round 7
2024
2025
2026

ROSTER

LONG-TERM OUTLOOK

EMBED

TEXT-EMBED

ROSTER SIZE	SALARY CAP	CAP HIT	OVERAGES	BONUSES	CAP SPACE
22	$83,500,000	$72,074,958	$0	$212,500	$11,425,042

Prorated Cap Hit

Roster

Left Wing	Centre	Right Wing
Zary, Connor $863,333$696,962 ($212,500$212K) LW, C RFA - 2	Kadri, Nazem $7,000,000$5,651,042 C NMC UFA - 6	Pospisil, Martin $775,000$625,651 RW RFA - 1
Huberdeau, Jonathan $10,500,000$8,476,563 LW, RW NMC UFA - 8	Backlund, Mikael $5,350,000$4,319,010 C NMC UFA - 1	Coleman, Blake $4,900,000$3,955,729 RW, LW NTC UFA - 4
Sharangovich, Yegor $3,100,000$2,502,604 C, LW, RW UFA - 2	Wennberg, Alexander $2,250,000$1,816,406 C M-NTC UFA - 1	Mangiapane, Andrew $5,800,000$4,682,292 RW, LW M-NTC UFA - 2
Greer, AJ $762,500$615,560 RW, LW UFA - 1	Dubé, Dillon $2,300,000$1,856,771 LW, RW, C RFA - 1	Wahlstrom, Oliver $874,125$705,674 RW RFA - 1

Left Defense	Right Defense	Goaltender
Weegar, MacKenzie $6,250,000$5,045,573 LD/RD NTC UFA - 8	Andersson, Rasmus $4,550,000$3,673,177 RD UFA - 3	Markström, Jacob $6,000,000$4,843,750 G NMC UFA - 3
Bolduc, Samuel $800,000$645,833 LD RFA - 2	Hakanpää, Jani $1,500,000$1,210,938 RD UFA - 1	Vladar, Daniel $2,200,000$1,776,042 G UFA - 2
Joseph, Pierre-Olivier $825,000$666,016 LD RFA - 1	Foote, Cal $800,000$645,833 RD RFA - 1

Scratches	Injured Reserve (IR)	Long Term IR (LTIR)
Miller, Colin $1,850,000$1,493,490 RD UFA - 1		Kylington, Oliver $2,500,000$2,018,229 LD/RD UFA - 1
Duehr, Walker $825,000$666,016 RW UFA - 2		Rooney, Kevin $1,300,000$1,049,479 C UFA - 1

Top Comments

Nov. 26, 2023 at 8:53 a.m.

Devsfan25

Joined: Jul. 2017

Posts: 4,322

Likes: 1,338

As a Flames fan, you think Zadorov goes for more than Tanev? Curious because I feel like both are hard to value especially as rentals

Nov. 26, 2023 at 9:42 a.m.

Goofie

Joined: May 2019

Posts: 1,824

Likes: 1,117

Bichsel is off the table as well as Bourque and Stankoven. Choose any other prospect with a 2nd round.

Nov. 26, 2023 at 10:37 a.m.

Smitty426

Joined: May 2016

Posts: 6,827

Likes: 1,977

Jersey passes, Miller is fine. Zads retained for Foote, and a pick + sure

Nov. 26, 2023 at 11:36 a.m.

Dr_Invictus

Joined: May 2017

Posts: 2,278

Likes: 878

Quoting: Devsfan25

As a Flames fan, you think Zadorov goes for more than Tanev? Curious because I feel like both are hard to value especially as rentals

It's difficult to project the market for them. Zadorov is a better player than when we acquired him. He has his defensive lapses, but has improved his skating, physicality, and speed.

Tanev is a great shutdown d, so it depends on the team's need come deadline day. I also thought bischel was worth more than Foote, so the deals might be closer than they appear

Nov. 26, 2023 at 11:38 a.m.

Dr_Invictus

Joined: May 2017

Posts: 2,278

Likes: 878

Quoting: Phleb2

Bichsel is off the table as well as Bourque and Stankoven. Choose any other prospect with a 2nd round.

Interesting, I would have thought bischel was valued less than kyrou.

Goofie liked this.

See All

DISPLAY SETTING

BETTING ODDS

LOCALE

ARCHIVE

CBA

CALCULATORS

FANTASY HOCKEY TOOLS

TOOLS

PLAYERS

WESTERN CONFERENCE

EASTERN CONFERENCE

INTERACTIVE FEATURES