Addition by Subtraction Before Addition

Created by: deke9397

Team: 2023-24 Vancouver Canucks

Initial Creation Date: Dec. 13, 2023

Published: Dec. 13, 2023

Salary Cap Mode: Basic

Legend

Left Handed

Original Team

Waivers Exempt

Right Handed

Position

Trade Clause

Max Perf. Bonus

Expiry Status

Term Remaining

McDavid, Connor

$12,500,000 ( Performance Bonus

$250,000)

NMC

UFA - 5

Description

I like the Foegele upgrade on Joshua in the “big” trade. Toch doesn’t like Kuzmenko it’s time to move on from him and having 2 firsts these next two drafts is sweet.

Idk if it’s enough for Perron should be close. I think it’s a good trade for both sides.

Trades

VAN

Broberg, Philip
Campbell, Jack ($2,500,000 retained)
Foegele, Warren
2024 1st round pick (EDM)
2025 1st round pick (EDM)

EDM

Joshua, Dakota
Kuzmenko, Andrei ($1,300,000 retained)
2025 2nd round pick (VAN)

VAN

Perron, David

DET

Garland, Conor ($700,000 retained)
2025 5th round pick (VAN)

VAN

Yamamoto, Kailer

SEA

2024 3rd round pick (VAN)

Additional Details:

Deadline Add. Helps VAN not needing SEA to retain anything

Buyouts

Oliver Ekman-Larsson: $146,667

Retained Salary Transactions

Andrei Kuzmenko: $1,300,000 (23.64%)
Conor Garland: $700,000 (14.14%)

Buried

Jack Campbell: $1,350,000 ($2,500,000)

Draft	Round 1	Round 2	Round 3	Round 4	Round 5	Round 6	Round 7
2024
2025
2026

ROSTER

LONG-TERM OUTLOOK

EMBED

TEXT-EMBED

ROSTER SIZE	SALARY CAP	CAP HIT	OVERAGES	BONUSES	CAP SPACE
22	$83,500,000	$83,330,417	$850,000	$0	$169,583

Left Wing	Centre	Right Wing
Mikheyev, Ilya $4,750,000$4,750,000 LW, RW M-NTC UFA - 3	Pettersson, Elias $7,350,000$7,350,000 C, LW UFA - 1	Perron, David $4,750,000$4,750,000 RW, LW M-NTC UFA - 1
Höglander, Nils $1,100,000$1,100,000 LW, RW RFA - 2	Miller, J.T. $8,000,000$8,000,000 C, LW, RW NMC UFA - 7	Boeser, Brock $6,650,000$6,650,000 RW UFA - 2
Foegele, Warren $2,750,000$2,750,000 LW, RW UFA - 1	Suter, Pius $1,600,000$1,600,000 C, LW UFA - 2	Lafferty, Sam $1,150,000$1,150,000 RW, C, LW UFA - 1
Di Giuseppe, Phillip $775,000$775,000 LW UFA - 2	Blueger, Teddy $1,900,000$1,900,000 C, LW UFA - 1	Yamamoto, Kailer $1,500,000$1,500,000 RW RFA - 1
	Åman, Nils $883,750$883,750 C RFA - 1

Left Defense	Right Defense	Goaltender
Hughes, Quinn $7,850,000$7,850,000 LD UFA - 4	Hronek, Filip $4,400,000$4,400,000 RD RFA - 1	Demko, Thatcher $5,000,000$5,000,000 G UFA - 3
Zadorov, Nikita $3,750,000$3,750,000 LD/RD UFA - 1	Soucy, Carson $3,250,000$3,250,000 LD/RD NTC UFA - 3	DeSmith, Casey $1,800,000$1,800,000 G UFA - 1
Cole, Ian $3,000,000$3,000,000 LD/RD UFA - 1	Myers, Tyler $6,000,000$6,000,000 RD M-NTC UFA - 1
Friedman, Mark $775,000$775,000 LD/RD UFA - 1