SalarySwishSalarySwish

Young wingers

Created by: Jded
Team: 2024-25 Anaheim Ducks
Initial Creation Date: Jan. 23, 2024
Published: Feb. 13, 2024
Salary Cap Mode: Basic
Legend
Left Handed
Original Team
Waivers Exempt
Right Handed
Position
Trade Clause
Max Perf. Bonus
Expiry Status
Term Remaining
Logo of the Edmonton Oilers
Waivers ExemptMcDavid, Connor
$12,500,000 (Performance Bonus$250,000)
C
NMC
UFA - 5
Description
Not very realistic that this would all fall into place, but hopefully not outrageous individually. NYR is probably pushing it the most

‘24 1st rd Draft pick:
Levshunov

Key signings:
2 big, vet RD on 1 and 2 year deals (not necessarily Myers and Lyub). Likely need to overpay to get them short term in ANA, but I put very little thought or care into the $

Key prospects:
Zellweger - 1 more year of AHL to bulk up
Othmann - 1 more year of AHL
Levshunov - At least 2 more years of development
Luneau - 1 year AHL
Warren - 2 years AHL
Nesterenko - 1 more year AHL
Regenda - 1 more year AHL
Gaucher - 1-2 years AHL
Free Agent Signings
RESERVE LISTYEARSCAP HIT
2$950,000
RFAYEARSCAP HIT
2$1,500,000
1$1,800,000
1$1,200,000
1$950,000
2$2,000,000
1$1,250,000
1$1,250,000
UFAYEARSCAP HIT
2$4,500,000
1$3,000,000
1$1,000,000
Trades
1.
ANA
  1. 2024 3rd round pick (NYI)
  2. 2024 4th round pick (TOR)
Additional Details:
‘24 deadline trades. not necessarily TOR, nor moved together. Assumes somewhere around this value
TOR
    Lyubushkin 50% retained
    Max Jones
    2.
    NJD
    1. Gibson, John ($1,500,000 retained)
    2. Tracey, Brayden [RFA Rights]
    3. 2024 3rd round pick (PIT)
    3.
    ANA
    1. Kakko, Kaapo [RFA Rights]
    2. Othmann, Brennan
    3. 2025 1st round pick (NYR)
    NYR
    1. Perreault, Jacob
    2. Vatrano, Frank
    Additional Details:
    +Henrique 50% retained

    TDL ‘24

    Henrique >= ‘25 1st (see Monahan/Lindholm)

    Frankie > Kakko (sorry NYR fans, I know this one is rough)

    JPerreault < Othmann (clearly Oth, unites the Perreault brothers in NY)

    Late 2nd added to compensate for the fact that younger assets are leaving NYR here and to even out some Ducks bias I probably have in the valuations
    Buyouts
    Retained Salary Transactions
    DraftRound 1Round 2Round 3Round 4Round 5Round 6Round 7
    2024
    Logo of the ANA
    Logo of the ANA
    Logo of the BOS
    Logo of the ANA
    Logo of the SJS
    Logo of the NYI
    Logo of the ANA
    Logo of the TOR
    Logo of the ANA
    Logo of the ANA
    Logo of the ANA
    2025
    Logo of the ANA
    Logo of the NYR
    Logo of the ANA
    Logo of the ANA
    Logo of the ANA
    Logo of the ANA
    Logo of the ANA
    2026
    Logo of the ANA
    Logo of the ANA
    Logo of the ANA
    Logo of the ANA
    Logo of the ANA
    Logo of the ANA
    Logo of the ANA
    ROSTER SIZESALARY CAPCAP HITOVERAGES TooltipBONUSESCAP SPACE
    28$87,700,000$69,756,668$0$7,560,000$17,943,332
    Left WingCentreRight Wing
    Logo of the Anaheim Ducks
    $5,750,000$5,750,000
    C, LW
    RFA - 2
    Logo of the Anaheim Ducks
    $950,000$950,000 (Performance Bonus$3,250,000$3M)
    C
    RFA - 2
    Logo of the New Jersey Devils
    $894,167$894,167 (Performance Bonus$850,000$850K)
    RW, LW
    RFA - 1
    Logo of the Anaheim Ducks
    $950,000$950,000
    LW, C
    RFA - 2
    Logo of the Anaheim Ducks
    $894,167$894,167 (Performance Bonus$2,500,000$2M)
    C, LW
    RFA - 1
    Logo of the Anaheim Ducks
    $7,000,000$7,000,000
    RW
    UFA - 6
    Logo of the Anaheim Ducks
    $6,250,000$6,250,000
    RW, LW
    NTC
    UFA - 3
    Logo of the Anaheim Ducks
    $5,000,000$5,000,000
    RW, C
    UFA - 3
    $2,000,000$2,000,000
    RW
    RFA
    Logo of the Anaheim Ducks
    $1,800,000$1,800,000
    C, LW
    RFA
    Logo of the Anaheim Ducks
    $1,000,000$1,000,000
    C, RW
    UFA
    Logo of the Anaheim Ducks
    $950,000$950,000
    RW
    RFA
    Logo of the Anaheim Ducks
    $1,100,000$1,100,000
    LW
    UFA - 2
    Logo of the Anaheim Ducks
    $2,750,000$2,750,000
    LW, RW
    UFA - 1
    Logo of the Anaheim Ducks
    $1,250,000$1,250,000
    LW, RW
    RFA
    Logo of the Anaheim Ducks
    $1,250,000$1,250,000
    C
    RFA
    Left DefenseRight DefenseGoaltender
    Logo of the Anaheim Ducks
    $6,500,000$6,500,000
    LD/RD
    M-NTC
    UFA - 2
    $4,500,000$4,500,000
    RD
    UFA
    Logo of the Anaheim Ducks
    $812,500$812,500
    G
    RFA - 1
    Logo of the Anaheim Ducks
    $918,333$918,333 (Performance Bonus$800,000$800K)
    LD
    RFA - 2
    Logo of the Anaheim Ducks
    $3,000,000$3,000,000
    RD
    UFA
    Logo of the New Jersey Devils
    $3,400,000$3,400,000
    G
    UFA - 1
    Logo of the Anaheim Ducks
    $1,500,000$1,500,000
    LD/RD
    RFA
    Logo of the Anaheim Ducks
    $4,000,000$4,000,000
    RD
    M-NTC
    UFA - 2
    Logo of the Anaheim Ducks
    $1,200,000$1,200,000
    LD/RD
    RFA
    Logo of the Anaheim Ducks
    $896,667$896,667 (Performance Bonus$80,000$80K)
    RD
    RFA - 2
    Logo of the Anaheim Ducks
    $844,167$844,167
    LD
    RFA - 2
    Logo of the Anaheim Ducks
    $896,667$896,667 (Performance Bonus$80,000$80K)
    RD
    RFA - 2

    Embed Code

    • To display this team on another website or blog, add this iFrame to the appropriate page
    • Customize the height attribute in the iFrame code below to fit your website appropriately. Minimum recommended: 400px.

    Text-Embed

    Click to Highlight

    Top Comments

    Feb. 13 at 2:47 p.m.
    #1
    Avatar of the user
    Joined: Aug. 2021
    Posts: 5,243
    Likes: 2,280
    I’d rather the rangers use that package on someone like Batherson or Tuch
    Feb. 13 at 2:48 p.m.
    #2
    45 for Norris.
    Avatar of the user
    Joined: Nov. 2022
    Posts: 498
    Likes: 328
    NYR decline
    Feb. 13 at 2:52 p.m.
    #3
    Avatar of the user
    Joined: Jun. 2021
    Posts: 15,447
    Likes: 11,837
    We should sell Rico and Vatrano separately imo
    mytduxfan liked this.
    Feb. 13 at 3:05 p.m.
    #4
    Soggy
    Avatar of the user
    Joined: May 2023
    Posts: 502
    Likes: 162
    Vatrano and Henrique are good players but they're not THAT good to warrant that kind of package.
    Feb. 13 at 6:16 p.m.
    #5
    Avatar of the user
    Joined: Jan. 2017
    Posts: 1,457
    Likes: 462
    I wouldn't trade Gibson right now. Dostal clearly has potential, but has been inconsistent at times. Admittedly, the team in front isn't exactly helping him. That said, I'm a huge Gibson fanboy. He's absolutely elite and can turn it on and steal games. You need that for deep playoff runs. Personally, I'd keep Gibson as long as possible as I think he'll be pivotal to the teams progression and any playoff success we might have in the future.

    Agreed on splitting Vatrano and Henrique. I'd also prefer to keep Vats around. Like the Kakko addition, but happy to just take a 1st+ for Henrique.
    See All