SalarySwishSalarySwish

The Big 3 Cap Chart

Created by: Random2152
Team: 2019-20 Toronto Maple Leafs
Initial Creation Date: Sep. 30, 2018
Published: Sep. 30, 2018
Salary Cap Mode: Basic
Legend
Left Handed
Original Team
Waivers Exempt
Right Handed
Position
Trade Clause
Max Perf. Bonus
Expiry Status
Term Remaining
Logo of the Edmonton Oilers
Waivers ExemptMcDavid, Connor
$12,500,000 (Performance Bonus$250,000)
C
NMC
UFA - 5
Description
I was answering a Question on what I thought the big 3 would get, and I gave this, wanted to put it into a ACGM to keep it for future use, and as an easy point to answer tool.

Please note: This is not lines, or team projections, just a blank ACGM whith the cap chart in it, ignore the actual roster and lines.

Nylander is almost identical to Ehlers in terms of points, being a Leafs fan, I think he is a bit better, but not by much, so 7@6 is fair.... BUT
The cap has gone up, and Ehlers signed last year. Given that, it will range from between 7@6.5 to 6@6 possibilities include:
6@6 <-- Nylander caves in negotiations/team discount
6@6.25 <--most likely
6@6.5 <--- Second most likely (and not far behind)
7@6.25 <--- Nylander caves in negotiations
7@6.5 <--- Third most likely (team slightly wins in negotiations)
7@6.75 <--- team buys another year of UFA, pretty fair to both sides
8@7 <--- the 8 year deal option

Marner is not that much better than Nylander right now. The difference right now is role, and Marner's role is far more important. If Marner were up now, he would get about 500k more than Nylander, but honestly, I would not be surprised to see matching contracts. BUT...
Marner's contract is not up now, its up next year, that means we need to factor in a cap increase, his higher ceiling, and the fact he is playing with JT. He is a 70 point player right now, that puts him between 6.75 and 7.25 (6 year contract signed today), I figure if he gets 80 points, he gets 6@7.5,90: 6@8, 100: ? Marner is a wild card in this, so many possibilities. Possible outcomes range from 6 to 8 years, 7.25 to 8.75 mil:
6@7.25 <--- Same thing as below, but slight discount
6@7.5 <--- most likely (80 ish points)
6@8 <---- 90+ point season, is completely dominant
7@7.75 <----- 85+ points, very dominant
7@8 <----90+ points very dominant
8@8 <---Second most likely (80 points)
8@8.5+ <--- (90 + points, best winger in the league dominant (100+ points not out of question))

Matthews is actually the easiest of the three, He is looking for something between McDavid and Eichel, JT is at 11, and left something on the table, McDavid also left something on the table, 8@11 is a natural fit.
Possibilities include
6@9 <---- very unlikely, but an interesting idea
7@10 <---- similar to the above
8@11 <--- what he will get
8@12 <---- Wins Rocket/Hart/Conn Smythe
Free Agent Signings
RFAYEARSCAP HIT
8$11,000,000
6$7,500,000
CREATEDYEARSCAP HIT
Nylander, William
6$6,250,000
Retained Salary Transactions
DraftRound 1Round 2Round 3Round 4Round 5Round 6Round 7
2020
Logo of the TOR
Logo of the TOR
Logo of the TOR
Logo of the TOR
Logo of the TOR
Logo of the TOR
Logo of the TOR
Logo of the EDM
Logo of the SJS
2021
Logo of the TOR
Logo of the TOR
Logo of the TOR
Logo of the TOR
Logo of the TOR
Logo of the TOR
Logo of the TOR
2022
Logo of the TOR
Logo of the TOR
Logo of the TOR
Logo of the TOR
Logo of the TOR
Logo of the TOR
Logo of the TOR
ROSTER SIZESALARY CAPCAP HITOVERAGES TooltipBONUSESCAP SPACE
13$81,500,000$62,538,333$0$0$18,961,667
Left WingCentreRight Wing
Logo of the Toronto Maple Leafs
$700,000$700,000
LW, C
UFA - 1
Logo of the Toronto Maple Leafs
$11,000,000$11,000,000
C
UFA - 5
Nylander, William
$6,250,000$6,250,000
Logo of the Toronto Maple Leafs
$2,250,000$2,250,000
RW, LW
M-NTC
UFA - 2
Logo of the Toronto Maple Leafs
$11,000,000$11,000,000
C, LW
NMC
UFA - 6
Logo of the Toronto Maple Leafs
$7,500,000$7,500,000
RW
UFA - 6
Logo of the Toronto Maple Leafs
$4,500,000$4,500,000
C
M-NTC
UFA - 3
Logo of the Toronto Maple Leafs
$2,100,000$2,100,000
RW, LW
UFA - 1
Left DefenseRight DefenseGoaltender
Logo of the Toronto Maple Leafs
$5,000,000$5,000,000
LD
UFA - 3
Logo of the Toronto Maple Leafs
$4,500,000$4,500,000
RD
M-NTC
UFA - 5
Logo of the Toronto Maple Leafs
$5,000,000$5,000,000
G
M-NTC
UFA - 2
Logo of the Toronto Maple Leafs
$863,333$863,333
LD/RD
UFA - 1
Logo of the Toronto Maple Leafs
$675,000$675,000
RD
UFA - 1
ScratchesInjured Reserve (IR)Long Term IR (LTIR)
Logo of the Toronto Maple Leafs
$5,300,000$5,300,000
RW
M-NTC, NMC
UFA - 1

Embed Code

  • To display this team on another website or blog, add this iFrame to the appropriate page
  • Customize the height attribute in the iFrame code below to fit your website appropriately. Minimum recommended: 400px.

Text-Embed

Click to Highlight

Top Comments

Sep. 30, 2018 at 3:10 a.m.
#1
Avatar of the user
Joined: Jul. 2018
Posts: 3,490
Likes: 1,559
Thread with most sense till now...description-wise
palhal liked this.
Sep. 30, 2018 at 7:56 a.m.
#2
LongtimeLeafsufferer
Avatar of the user
Joined: Jul. 2015
Posts: 59,518
Likes: 22,676
Like. you Matthews number. Marner being a Toronto boy and he can always pay zero rent sleeping in parents basement gets a 8 year deal at 7.6. This impasse with Nylander makes me think a bridge is the only alternative.
I don't think the Leafs will "cheat" him. 5.75m X 3. though I think the Leafs might overpay on 7 year deal. 6.85m X 7.
See All