Tavares, keeping a solid core

Forums/Armchair-GM

Page 1 of 1

Created by: ConnorMcSchulenberg

Team: 2018-19 Toronto Maple Leafs

Initial Creation Date: Mar. 10, 2018

Published: Jul. 2, 2018

Salary Cap Mode: Basic

Description

Getting Tavares yet still
-paying salary carryover/PB
-being able to sign Matthews and Marner long term
-signing nylander long term

Not trying to brag but I made this 7 months ago?

Free Agent Signings

RFA	YEARS	CAP HIT
Aaltonen, Miro	3	$925,000
Gauthier, Frédérik	3	$925,000
Holl, Justin	3	$925,000
Johnsson, Andreas	3	$925,000
Kaskisuo, Kasimir	3	$925,000
Marincin, Martin	3	$925,000
Pickard, Calvin	3	$925,000
Nylander, William	8	$6,750,000
Carrick, Connor	1	$1,500,000

UFA	YEARS	CAP HIT
Carryover, Salary	1	$8,000,000
Ozhiganov, Igor	1	$1,000,000
Tavares, John	7	$11,000,000

Trades

TOR

2019 5th round pick (NYI)

NYI

Martin, Matt

Buyouts

Mikhail Grabovski: $0

Retained Salary Transactions

Phil Kessel: $1,200,000 (15%)

Draft	Round 1	Round 2	Round 3	Round 4	Round 5	Round 6	Round 7
2019
2020
2021

ROSTER

LONG-TERM OUTLOOK

EMBED

TEXT-EMBED

ROSTER SIZE	SALARY CAP	CAP HIT	OVERAGES	BONUSES	CAP SPACE
24	$78,000,000	$77,670,833	$2,550,000	$4,550,000	$329,167

Left Wing	Centre	Right Wing
Marleau, Patrick $6,250,000$6,250,000 LW, C NMC UFA - 2	Tavares, John $11,000,000$11,000,000 C, LW UFA - 7	Marner, Mitchell $894,167$894,167 ($850,000$850K) RW UFA - 1
Hyman, Zach $2,250,000$2,250,000 RW, LW UFA - 3	Matthews, Auston $925,000$925,000 ($2,850,000$3M) C UFA - 1	Nylander, William $6,750,000$6,750,000 RW UFA - 6
Johnsson, Andreas $925,000$925,000 LW, RW UFA - 1	Kadri, Nazem $4,500,000$4,500,000 C M-NTC UFA - 4	Brown, Connor $2,100,000$2,100,000 RW, LW UFA - 2
Leivo, Josh $925,000$925,000 RW, LW UFA - 1	Aaltonen, Miro $925,000$925,000 C, LW, RW RFA	Kapanen, Kasperi $863,333$863,333 RW UFA - 1
Grundström, Carl $925,000$925,000 LW, RW RFA - 2	Carryover, Salary $8,000,000$8,000,000

Left Defense	Right Defense	Goaltender
Rielly, Morgan $5,000,000$5,000,000 LD UFA - 4	Zaitsev, Nikita $4,500,000$4,500,000 RD UFA - 6	Andersen, Frederik $5,000,000$5,000,000 G M-NTC UFA - 3
Gardiner, Jake $4,050,000$4,050,000 LD UFA - 1	Hainsey, Ron $3,000,000$3,000,000 RD M-NTC UFA - 1	McElhinney, Curtis $850,000$850,000 G UFA - 1
Dermott, Travis $863,333$863,333 LD/RD UFA - 2	Carrick, Connor $1,500,000$1,500,000 RD UFA - 1
Borgman, Andreas $925,000$925,000 ($850,000$850K) LD UFA - 1	Ozhiganov, Igor $1,000,000$1,000,000

Scratches	Injured Reserve (IR)	Long Term IR (LTIR)
		Horton, Nathan $5,300,000$5,300,000 RW M-NTC, NMC UFA - 2

Jul. 2, 2018 at 8:50 p.m.

Trickster

hey look a squirrel

Joined: May 2018

Posts: 6,052

Likes: 3,754

Aaltonen signed in KHL.

Jul. 2, 2018 at 8:52 p.m.

ConnorMcSchulenberg

Thread Starter

Connor

Joined: Jan. 2018

Posts: 311

Likes: 38

Quoting: Trickster

Aaltonen signed in KHL.

Ik other than that i was pretty damn close

Jul. 2, 2018 at 8:52 p.m.

PuckPal

Joined: Jan. 2017

Posts: 1,042

Likes: 137

There is no 8 million carry over where is that comming from?

Jul. 2, 2018 at 8:57 p.m.

palhal

LongtimeLeafsufferer

Joined: Jul. 2015

Posts: 59,579

Likes: 22,702

It works,,,,but you did the math incorrectly. There is no carryover from 2018/19 on this format as it already has been calculate into the roster. 2550000. Add the expected bonus for 2018/19 ....4550000 is done by creating a player. (which you did). To be able to use the PB in 2018/19, Horton and his 5.25m salary has to be include included on the opening day roster, and the Leafs still have to be cap compliant.
After the first game, Horton can be placed on IR so the Leafs have additional cap space for the season....such as trades.
If Horton is on the opening day roster. I think I have the following correct It would be possible for the Leafs to have waiver eligible players such Borgman and Grundstrom in the AHL for the first game and once Horton is on the IR these players are recalled for game two.

ConnorMcSchulenberg liked this.

Page 1 of 1

DISPLAY SETTING

BETTING ODDS

LOCALE

ARCHIVE

CBA

CALCULATORS

FANTASY HOCKEY TOOLS

TOOLS

PLAYERS

WESTERN CONFERENCE

EASTERN CONFERENCE

INTERACTIVE FEATURES

Forums/Armchair-GM