SalarySwishSalarySwish
Forums/Armchair-GM

VAN and BOS trades

Created by: wardbell92
Team: 2019-20 Ottawa Senators
Initial Creation Date: Jul. 11, 2019
Published: Jul. 11, 2019
Salary Cap Mode: Basic
Description
OTT adds cap hit but pays less salary for the first year.

The VAN trade only costs the sens in the third year (salary about same year 2 and save real money in year 1). OTT could flip Eriksson for mid pick in year three.


BOS trade saves real money in year one and can be bought put or flipped in the second year for a mid round pick depending on his play.
Free Agent Signings
RFAYEARSCAP HIT
2$2,500,000
Trades
1.
OTT
  1. Eriksson, Loui
  2. 2022 1st round pick (VAN)
2.
OTT
  1. Backes, David
  2. Studnicka, Jack
  3. 2020 1st round pick (BOS)
Buyouts
DraftRound 1Round 2Round 3Round 4Round 5Round 6Round 7
2020
Logo of the OTT
Logo of the SJS
Logo of the BOS
Logo of the OTT
Logo of the CBJ
Logo of the DAL
Logo of the OTT
Logo of the OTT
Logo of the OTT
Logo of the SJS
Logo of the STL
Logo of the OTT
2021
Logo of the OTT
Logo of the OTT
Logo of the CBJ
Logo of the SJS
Logo of the OTT
Logo of the OTT
Logo of the OTT
Logo of the OTT
Logo of the OTT
2022
Logo of the OTT
Logo of the VAN
Logo of the OTT
Logo of the OTT
Logo of the OTT
Logo of the OTT
Logo of the OTT
Logo of the OTT
ROSTER SIZESALARY CAPCAP HITOVERAGES TooltipBONUSESCAP SPACE
22$81,500,000$66,744,166$0$3,722,500$14,755,834

Roster

Left WingCentreRight Wing
Logo of the Ottawa Senators
$925,000$925,000 (Performance Bonus$2,500,000$2M)
LW
UFA - 2
Logo of the Ottawa Senators
$863,333$863,333 (Performance Bonus$710,000$710K)
C, LW
RFA - 2
Logo of the Ottawa Senators
$2,500,000$2,500,000
C, RW
UFA - 6
Logo of the Ottawa Senators
$1,650,000$1,650,000
LW, RW
UFA - 1
Logo of the Ottawa Senators
$2,937,500$2,937,500
C
UFA - 1
Logo of the Ottawa Senators
$736,666$736,666 (Performance Bonus$20,000$20K)
RW, LW
UFA - 2
Logo of the Vancouver Canucks
$6,000,000$6,000,000
LW, RW
NTC
UFA - 3
Logo of the Ottawa Senators
$3,100,000$3,100,000
C
UFA - 1
Logo of the Ottawa Senators
$759,167$759,167 (Performance Bonus$132,500$132K)
LW, RW
UFA - 1
Logo of the Ottawa Senators
$2,100,000$2,100,000
RW, LW
UFA - 1
Logo of the Boston Bruins
$4,500,000$4,500,000
C, RW
M-NTC
UFA - 2
Logo of the Ottawa Senators
$7,250,000$7,250,000
RW, LW
M-NTC, NMC
UFA - 3
Left DefenseRight DefenseGoaltender
Logo of the Ottawa Senators
$863,333$863,333 (Performance Bonus$360,000$360K)
LD
UFA - 1
Logo of the Ottawa Senators
$900,000$900,000
RD
UFA - 1
Logo of the Ottawa Senators
$4,750,000$4,750,000
G
M-NTC
UFA - 1
Logo of the Ottawa Senators
$900,000$900,000
LD
UFA - 2
Logo of the Ottawa Senators
$4,500,000$4,500,000
RD
M-NTC
UFA - 5
Logo of the Ottawa Senators
$2,600,000$2,600,000
G
UFA - 2
Logo of the Ottawa Senators
$3,500,000$3,500,000
RD
M-NTC
UFA - 1
Logo of the Ottawa Senators
$755,000$755,000
RD
UFA - 1
ScratchesInjured Reserve (IR)Long Term IR (LTIR)
Logo of the Ottawa Senators
$800,000$800,000
LW, RW
UFA - 1
Logo of the Ottawa Senators
$2,400,000$2,400,000
G
UFA - 1
Logo of the Ottawa Senators
$1,200,000$1,200,000
LD
UFA - 1
Logo of the Ottawa Senators
$4,875,000$4,875,000
RW
UFA - 2
Logo of the Ottawa Senators
$4,650,000$4,650,000
LW
M-NTC
UFA - 1

Embed Code

  • To display this team on another website or blog, add this iFrame to the appropriate page
  • Customize the height attribute in the iFrame code below to fit your website appropriately. Minimum recommended: 400px.

Text-Embed

Click to Highlight
Jul. 11, 2019 at 11:34 a.m.
#1
Avatar of the user
Joined: Jun. 2016
Posts: 2,851
Likes: 639
Edited Jul. 11, 2019 at 11:42 a.m.
Boston Laughs and Laughs and Laughs.

Backes buyout next year is very manageable. They just need to get through this year. Which they can easily do by moving a combination of Miller, Moore, Halak, one of their 6 fourth liners.

They are not giving you a 1st and their best prospect. They are not desperate like Toronto was. Also - Toronto didn't give up their best prospect.

a 1st and a mid to decent prospect and keep Bodekker - that dude stinks. That is about all you'd get.

Honestly Backes has more value than Eriksson at this point, so I don't get the values
Ngp2 liked this.
Jul. 11, 2019 at 11:46 a.m.
#2
NGP22
Avatar of the user
Joined: May 2019
Posts: 521
Likes: 78
BOS would do that package for Brannstrom and that's about it. They wouldn't give up Studnicka and a first for Stone but they're going to do it to save 2M? That's some galaxy brain ish.
Propeller09 liked this.
Jul. 11, 2019 at 11:47 a.m.
#3
NGP22
Avatar of the user
Joined: May 2019
Posts: 521
Likes: 78
Quoting: Propeller09
Boston Laughs and Laughs and Laughs.

Backes buyout next year is very manageable. They just need to get through this year. Which they can easily do by moving a combination of Miller, Moore, Halak, one of their 6 fourth liners.

They are not giving you a 1st and their best prospect. They are not desperate like Toronto was. Also - Toronto didn't give up their best prospect.

a 1st and a mid to decent prospect and keep Bodekker - that dude stinks. That is about all you'd get.

Honestly Backes has more value than Eriksson at this point, so I don't get the values


I wouldn't do Backes and first for Boedker, adding in their #1 prospect might the worst CF trade in history.

Edit: just realized Boedker has four years left, nevermind I wouldn't do Backes for Boedker straight up
Jul. 11, 2019 at 11:56 a.m.
#4
Avatar of the user
Joined: May 2016
Posts: 11,505
Likes: 4,566
I'm not even sure how to respond to that Boston deal because its that bad.
Jul. 11, 2019 at 12:19 p.m.
#5
Avatar of the user
Joined: Jan. 2017
Posts: 19,811
Likes: 8,848
There is not much left for me to say after the previous comments. But....?

Take out Studnicka. Maybe. You are still getting first for the cost of buying out Backes. Pretty cheap way to get a 1st. Boedker is just as bad as Backes just more manageable contract.
Jul. 11, 2019 at 12:38 p.m.
#6
Rosey
Avatar of the user
Joined: Mar. 2018
Posts: 78
Likes: 24
Canucks arent interested in this deal either. IMO Taking on Zack Smith takes away the value of sending Erikkson to Ottawa. Canucks counter with LE with $1.5 million retained for Zack Smith.

Ottawa does this because they are getting away from Zack Smith plus they are taking on a $4.5mil cap hit for only $1.5mil actual dollars. Over the 3 years that you would have LE on the books his net salary that Ottawa would pay is $4,500,000. Ottawa saves $6.5mil in salary for Smith and $9mil from Erikkson (Cap hit v. Actual Dollars).

Canucks do this because they are saving $1.5 in cap room in 19/20 & 20/21 and $4.5 in 21/22. They also have the ability to turn Smith into another asset before the season starts or at the TDL.
 
Reply
To create a post please Login or Register
Question:
Options:
Add Option
Submit Poll