SalarySwishSalarySwish
Forums/Trade Machine Proposals

Arizona getting out of financial commitments

Created by: Skill2envy
Published: Sep. 17, 2020 at 6:40 a.m.
Salary Cap: $81,500,000
Season Days: 124/125 (99%)
Central Registry Determination: This trade has met the central registry's trade checklist

Logo of the Arizona CoyotesArizona Coyotes

OutStatusRetained SalaryEffective Cap HitRosterSPCReserve ListDraft Rd 1Rd 2-3Rd 4-7GPGAPGAASv%
Ekman-Larsson, OliverArizona CoyotesNHL-$8,184,000111---0000--
Kuemper, DarcyArizona CoyotesNHL-$4,464,000111-------00
Crouse, LawsonArizona CoyotesNHL50%$760,533111---0000--
Lyubushkin, IlyaArizona CoyotesNHL-$0111---0000--
InStatusRetained SalaryEffective Cap HitRosterSPCReserve ListDraft Rd 1Rd 2-3Rd 4-7GPGAPGAASv%
Andersen, FrederikToronto Maple LeafsNHL-$4,960,000111-------00
Johnsson, AndreasToronto Maple LeafsNHL-$3,372,800111---0000--
Bracco, JeremyToronto Maple LeafsMinor-$0011---0000--
Kerfoot, AlexanderToronto Maple LeafsNHL-$3,472,000111---0000--
Rosén, CalleToronto Maple LeafsNHL-$744,000111---0000--
2021 2nd round pick (Logo of the Toronto Maple LeafsTOR)---010------
ChangeCap SpaceRosterSPCReserve ListDraft Rd 1Rd 2-3Rd 4-7GPGAPGAASv%
Initial$1,116,0981736552513
Change$859,733011010
Final$1,975,831 (↑)1737 (↑)56 (↑)26 (↑)13000

Logo of the Toronto Maple LeafsToronto Maple Leafs

OutStatusRetained SalaryEffective Cap HitRosterSPCReserve ListDraft Rd 1Rd 2-3Rd 4-7GPGAPGAASv%
Andersen, FrederikToronto Maple LeafsNHL-$4,960,000111-------00
Johnsson, AndreasToronto Maple LeafsNHL-$3,372,800111---0000--
Bracco, JeremyToronto Maple LeafsMinor-$0011---0000--
Kerfoot, AlexanderToronto Maple LeafsNHL-$3,472,000111---0000--
Rosén, CalleToronto Maple LeafsNHL-$744,000111---0000--
2021 2nd round pick (Logo of the Toronto Maple LeafsTOR)---010------
InStatusRetained SalaryEffective Cap HitRosterSPCReserve ListDraft Rd 1Rd 2-3Rd 4-7GPGAPGAASv%
Ekman-Larsson, OliverArizona CoyotesNHL-$8,184,000111---0000--
Kuemper, DarcyArizona CoyotesNHL-$4,464,000111-------00
Crouse, LawsonArizona CoyotesNHL50%$760,533111---0000--
Lyubushkin, IlyaArizona CoyotesNHL-$0111---0000--
ChangeCap SpaceRosterSPCReserve ListDraft Rd 1Rd 2-3Rd 4-7GPGAPGAASv%
Initial$6,106,4671834503517
Change-$859,7330-1-10-10
Final$5,246,734 (↓)1833 (↓)49 (↓)34 (↓)17000
Sep. 17, 2020 at 7:05 a.m.
#1
Avatar of the user
Joined: Aug. 2020
Posts: 2
Likes: 0
OEL will cost $10.5M in real dollars and is mid-backloaded, Arizona cannot afford that, Toronto could absorb that bill. Kerfoot and Johnsson have to make the cap work, will combined cost less than half OEL in real dollars with decreasing salaries, and team controlled for 3 years for a team that will have trouble attracting free agents and need scoring.

Crouse is the sweetener steal at 50% retained for 2 years before becoming RFA; the price to take on the long commitment of OEL's contract. Gives Toronto some size and physical presence in their forwards.

This deal would have to include the Andersen for Kuemper swap from the Leafs perspective and again saves Arizona $3.5M real dollars which is very important.

Rosen and Lyubushkin are tweener pieces added swapping a LHD with more offensive ability to Arizona and Toronto gets a stay at home RHD to fight for a depth spot on their roster.

Toronto gives up some draft capital and prospect capital in Bracco who needs a fresh start and could earn a spot on the Coyotes.

Without Kuemper for Andersen being included and a sweetener in Crouse to infuse into Toronto's mix, it doesn't make much sense for Toronto to take on OEL. And then it comes down to whether Toronto thinks the trade as a whole is worth taking on OEL for the term and dollar figure - Rielly, Muzzin and OEL on the left side wouldn't be a bad thing.
Sep. 17, 2020 at 6:57 p.m.
#2
Avatar of the user
Joined: Jun. 2017
Posts: 281
Likes: 30
i think arizona wins this hands down. i can easily see them turning johnsson bracco and kerfoot right around in more trades. andersson could also be flipped.
at best arizona is a bubble team most likely outside looking in.
Sep. 17, 2020 at 8:47 p.m.
#3
HutsonNorlinderGuhle
Avatar of the user
Joined: Jul. 2020
Posts: 2,768
Likes: 1,377
Any trade with the Leafs adding more cap is pretty much unrealistic
 
Reply
To create a post please Login or Register
Question:
Options:
Add Option
Submit Poll