SalarySwishSalarySwish
Forums/Armchair-GM

Habs Deadline Cap Situation

Created by: Kotkaniemi15
Team: 2020-21 Montreal Canadiens
Initial Creation Date: Apr. 10, 2021
Published: Apr. 10, 2021
Salary Cap Mode: Basic
Description
Considering the situation right now, it is extremely unlikely that the habs accrue any extra cap space from now until the end of the season. Without making a trade, the maximum they could accrue is $423 every day Byron is sent down when the team is fully healthy (other than Gallagher), and assuming they don’t add another roster player at the deadline.

Assuming again full health (other than Gallagher), and that the habs don’t trade away anyone, the absolute maximum extra cap space the habs could accrue is $68,197 after the deadline, and that’s if they traded for a players at league minimum, who was retained 50% by two different teams and Romanov & Byron were sent down on off-days. This is obviously not going to happen, so it’s safe to say that the habs will have $376,322 in accrued cap space at the end of the season, as long as they don’t exceed their LTIR cushion (which is $85,140,399).

Now the team below has $2,724,090 in space between them and the limit that Gallagher’s LTIR allows them to approach. That is likely the extent of a contract that the habs will/could add at the deadline. And injuries won’t be a problem, since Primeau/Evans/Leskinen can be called up as emergency exceptions and not count against the cap if Armia/Chiarot/Price are still out. Now the habs could dip into their accrued cap space pool if they really wanted to, which would give them an extra $1,616,792 in deadline cap space, and $4,340,882. However, I doubt the habs would need that much cap space to make any move, and it would also result in an extra $376,322 in performance bonus overages for next season.

Now concerning next year, the habs are well on their way to having at least $637,500 in performance bonuses this year (Romanov Top-4 in D TOI, Suzuki & Kotkaniemi Top-6 in F TOI). If the minimum assist total bonus is included in Suzuki’s contract and he keeps up his current pace of at least 24 assists, that would add another $212,500 to the performance bonuses. Also, if Kotkaniemi somehow ended up in the top 3 in forwards on the team in +/- it could increase by another $212,500, but that’s extremely unlikely. Also, Cole Caufield could earn a $25,000 bonus for playing 7 NHL games, and another $107,500 for playing 14 games. So considering all this, Montréal’s total performance bonuses could range from $637,500 to $982,500 at most. Assuming the habs don’t accrue anymore cap space, this means that they’ll have from $261,178 to $606,178 in performance bonus overages for next season.

I’ll leave the link to my spreadsheet in the comments.
By the way, the list of people sent down/called up is based on the opening night roster + Perry (and later with Staal as well).
Buyouts
Buried
DraftRound 1Round 2Round 3Round 4Round 5Round 6Round 7
2021
Logo of the MTL
Logo of the MTL
Logo of the TBL
Logo of the CHI
Logo of the WSH
Logo of the MTL
Logo of the STL
Logo of the VGK
Logo of the OTT
Logo of the PHI
Logo of the MTL
Logo of the MTL
2022
Logo of the MTL
Logo of the MTL
Logo of the MTL
Logo of the MTL
Logo of the MTL
Logo of the MTL
Logo of the MTL
Logo of the STL
2023
Logo of the MTL
Logo of the MTL
Logo of the MTL
Logo of the MTL
Logo of the MTL
Logo of the MTL
Logo of the MTL
ROSTER SIZESALARY CAPCAP HITOVERAGES TooltipBONUSESCAP SPACE
21$85,140,399$74,991,309$0$3,137,500$10,149,090
Left WingCentreRight Wing
Logo of the Montreal Canadiens
$4,800,000$4,800,000
LW, RW
UFA - 1
Logo of the Montreal Canadiens
$3,083,333$3,083,333
C
UFA - 1
Logo of the Montreal Canadiens
$5,500,000$5,500,000
RW, LW
UFA - 7
Logo of the Montreal Canadiens
$750,000$750,000
RW
UFA - 1
Logo of the Montreal Canadiens
$863,333$863,333 (Performance Bonus$425,000$425K)
C
UFA - 2
Logo of the Montreal Canadiens
$2,125,000$2,125,000
RW, LW
UFA - 4
Logo of the Montreal Canadiens
$5,500,000$5,500,000
LW, RW
UFA - 3
Logo of the Montreal Canadiens
$925,000$925,000 (Performance Bonus$2,500,000$2M)
C
UFA - 1
Logo of the Montreal Canadiens
$2,600,000$2,600,000
RW, LW
UFA - 1
Logo of the Montreal Canadiens
$3,400,000$3,400,000
LW, RW
UFA - 3
Logo of the Montreal Canadiens
$1,625,000$1,625,000
C
M-NTC
UFA - 1
Logo of the Montreal Canadiens
$2,400,000$2,400,000
LW, RW
UFA - 1
Left DefenseRight DefenseGoaltender
Logo of the Montreal Canadiens
$925,000$925,000
LD/RD
UFA - 2
Logo of the Montreal Canadiens
$5,500,000$5,500,000
RD
M-NTC, NMC
UFA - 1
Logo of the Montreal Canadiens
$10,500,000$10,500,000
G
NMC
UFA - 6
Logo of the Montreal Canadiens
$1,750,000$1,750,000
LD/RD
M-NTC
UFA - 2
Logo of the Montreal Canadiens
$7,857,143$7,857,143
RD
UFA - 6
Logo of the Montreal Canadiens
$4,350,000$4,350,000
G
UFA - 1
Logo of the Montreal Canadiens
$875,000$875,000
LD/RD
M-NTC
UFA - 4
Logo of the Montreal Canadiens
$894,167$894,167 (Performance Bonus$212,500$212K)
LD
RFA - 2
ScratchesInjured Reserve (IR)Long Term IR (LTIR)
Logo of the Montreal Canadiens
$735,000$735,000
LD/RD
UFA - 1
Logo of the Montreal Canadiens
$3,750,000$3,750,000
RW, LW
NMC
UFA - 1
Taxi Squad
Logo of the Montreal Canadiens
$880,833$880,833 ($0$0$0$0)
G
RFA - 2
Logo of the Montreal Canadiens
$750,000$750,000 ($0$0$0$0)
C
UFA - 2
Logo of the Montreal Canadiens
$750,000$750,000 ($0$0$0$0)
LW, RW
UFA - 1
Logo of the Montreal Canadiens
$925,000$925,000 ($0$0$0$0)
LD/RD
UFA - 1

Embed Code

  • To display this team on another website or blog, add this iFrame to the appropriate page
  • Customize the height attribute in the iFrame code below to fit your website appropriately. Minimum recommended: 400px.

Text-Embed

Click to Highlight
Apr. 10, 2021 at 6:15 p.m.
#1
Former Hockey Fan
Avatar of the user
Joined: Jun. 2017
Posts: 13,144
Likes: 10,516
SevenLeg, lebronisdagoat and GMs liked this.
Apr. 10, 2021 at 6:35 p.m.
#2
MakingHistory
Avatar of the user
Joined: Apr. 2018
Posts: 4,862
Likes: 447
So what are they looking for then?
Apr. 10, 2021 at 6:38 p.m.
#3
Thread Starter
Former Hockey Fan
Avatar of the user
Joined: Jun. 2017
Posts: 13,144
Likes: 10,516
Quoting: MakingHistory
So what are they looking for then?


I’m assuming that Bergevin will add a 3rd pairing D. It would be great to get a better defenseman, but there aren’t really any on the market.
GMs liked this.
 
Reply
To create a post please Login or Register
Question:
Options:
Add Option
Submit Poll