What our pending UFAs for next year are worth in terms of draft picks

Forums/Armchair-GM

Page 1 of 1

Created by: benkel

Team: 2022-23 Ottawa Senators

Initial Creation Date: Apr. 17, 2022

Published: Apr. 17, 2022

Salary Cap Mode: Basic

Description

Teams are selected at random.

I'd hope 2021-2022 is the last season where we are sellers at the trade deadline.

Free Agent Signings

RFA	YEARS	CAP HIT
Norris, Joshua	7	$7,000,000
Brännström, Erik	3	$2,300,000
Joseph, Mathieu	2	$1,500,000
Formenton, Alex	2	$1,500,000
Gambrell, Dylan	1	$1,100,000
Gaudette, Adam	1	$1,000,000

CREATED		YEARS	CAP HIT
Wright, Shane		3	$925,000

Trades

OTT

2023 1st round pick (NYI)
2023 2nd round pick (NYI)

NYI

Brown, Connor ($500,000 retained)

Additional Details:

If the 1st round pick for 2023 is in the Top 3, Ottawa receives a 1st round pick for 2024 instead.

If the Islanders win the Stanley Cup in 2023, Ottawa also receives a 3rd round pick for 2025.

OTT

2023 1st round pick (COL)
2023 3rd round pick (COL)

COL

Zub, Artem ($1,250,000 retained)

OTT

2023 3rd round pick (EDM)

EDM

Holden, Nick

OTT

2023 3rd round pick (VAN)

VAN

Hamonic, Travis

OTT

2023 4th round pick (NSH)

NSH

Watson, Austin

OTT

2023 6th round pick (NYR)

NYR

Del Zotto, Michael

Buyouts

Bobby Ryan: $1,833,333
Dion Phaneuf: $354,167

Retained Salary Transactions

Connor Brown: $500,000 (13.89%)
Artem Zub: $1,250,000 (50%)

Draft	Round 1	Round 2	Round 3	Round 4	Round 5	Round 6	Round 7
2022
2023
2024

ROSTER

LONG-TERM OUTLOOK

EMBED

TEXT-EMBED

ROSTER SIZE	SALARY CAP	CAP HIT	OVERAGES	BONUSES	CAP SPACE
23	$81,500,000	$61,482,380	$0	$4,890,000	$20,017,620

Roster

Left Wing	Centre	Right Wing
Tkachuk, Brady $8,205,714$8,205,714 LW UFA - 6	Norris, Joshua $7,000,000$7,000,000 C UFA - 8	Batherson, Drake $4,975,000$4,975,000 RW, LW UFA - 5
Stützle, Tim $925,000$925,000 ($2,500,000$2M) C UFA - 1	Wright, Shane $925,000$925,000	Joseph, Mathieu $1,500,000$1,500,000 LW, RW UFA - 4
Formenton, Alex $1,500,000$1,500,000 LW RFA	Pinto, Shane $925,000$925,000 ($600,000$600K) C RFA - 1	White, Colin $1,200,000$1,200,000 C, RW UFA - 1
Kelly, Parker $762,500$762,500 LW RFA - 2		Gaudette, Adam $1,000,000$1,000,000 C, RW UFA - 1
	Gambrell, Dylan $1,100,000$1,100,000 C UFA - 1

Left Defense	Right Defense	Goaltender
Chabot, Thomas $8,000,000$8,000,000 LD UFA - 6	Zaitsev, Nikita $4,500,000$4,500,000 RD M-NTC UFA - 2	Forsberg, Anton $2,750,000$2,750,000 G UFA - 3
Brännström, Erik $2,300,000$2,300,000 LD/RD, LW RFA - 1	Thomson, Lassi $863,333$863,333 ($425,000$425K) RD RFA - 2
Sanderson, Jake $925,000$925,000 ($925,000$925K) LD UFA - 2	Bernard-Docker, Jacob $925,000$925,000 ($425,000$425K) RD RFA - 1	Murray, Matt $4,687,500$4,687,500 G M-NTC UFA - 2

Scratches	Injured Reserve (IR)	Long Term IR (LTIR)
Järventie, Roby $894,167$894,167 LW RFA - 3
Greig, Ridly $863,333$863,333 C, LW RFA - 3
Sokolov, Egor $818,333$818,333 ($15,000$15K) LW RFA - 1

Special Teams

Power Play 1
Batherson, D.		Tkachuk, B.		Norris, J.
	Chabot, T.		Stützle, T.

Power Play 2
Gaudette, A.		Wright, S.		White, C.
	Brännström, E.		Thomson, L.

Penalty Kill 1
	Formenton, A.	Pinto, S.
	Sanderson, J.	Zaitsev, N.

Penalty Kill 2
	Gambrell, D.	Joseph, M.
	Sanderson, J.	Bernard-Docker, J.

Apr. 17, 2022 at 5:40 p.m.

bagelbob

Joined: Jul. 2021

Posts: 3,623

Likes: 2,253

maybe some other team would do it, but the islanders aren’t giving up those assets for brown. doesn’t make sense considering their needs

benkel liked this.

Apr. 17, 2022 at 5:40 p.m.

NAF10

SENS FAN

Joined: Mar. 2021

Posts: 184

Likes: 37

MASSIVE L!

Apr. 17, 2022 at 6:04 p.m.

Juiceman

Ex Nucks fan

Joined: Jun. 2021

Posts: 17,615

Likes: 17,624

Allvin fleeced you guys off a third round pick for Hamonic. No take backs

BeautifulIdiot liked this.

Apr. 17, 2022 at 6:45 p.m.

BeautifulIdiot

This team kills me

Joined: Mar. 2021

Posts: 3,251

Likes: 1,511

Nah uh uh, no take backsies

Apr. 17, 2022 at 8:05 p.m.

TheBoyDuddus

Joined: Apr. 2018

Posts: 2,510

Likes: 1,116

Think Brown gets less and Zub gets more

benkel liked this.

Apr. 18, 2022 at 11:04 a.m.

Xspyrit

Joined: Jul. 2016

Posts: 10,514

Likes: 3,728

These valuations all seem relatively close

Quoting: bagelbob

maybe some other team would do it, but the islanders aren’t giving up those assets for brown. doesn’t make sense considering their needs

OP says "Teams are selected at random"

I think in a case like this, people should just use Seattle and write down the picks

There won't be many Seattle fans on CF and it's going to be easier to understand

benkel liked this.

Page 1 of 1

DISPLAY SETTING

BETTING ODDS

LOCALE

ARCHIVE

CBA

CALCULATORS

FANTASY HOCKEY TOOLS

TOOLS

PLAYERS

WESTERN CONFERENCE

EASTERN CONFERENCE

INTERACTIVE FEATURES

Forums/Armchair-GM