SalarySwishSalarySwish
Forums/Trade Machine Proposals

Matt Murray Exercises His Yes-Trade Clause

Created by: budgeteam
Published: Jul. 7, 2022 at 8:54 p.m.
Salary Cap: $82,500,000
Season Days: 186/186 (100%)
Central Registry Determination: This trade has been rejected because the cap hit of one of the teams is below the lower limit

Logo of the Arizona CoyotesArizona Coyotes

OutStatusRetained SalaryEffective Cap HitRosterSPCReserve ListDraft Rd 1Rd 2-3Rd 4-7GPGAPGAASv%
Chychrun, JakobArizona CoyotesNHL-$4,600,000011---0000--
InStatusRetained SalaryEffective Cap HitRosterSPCReserve ListDraft Rd 1Rd 2-3Rd 4-7GPGAPGAASv%
Murray, MattOttawa SenatorsNHL25%$4,687,500011-------00
Mrázek, PetrToronto Maple LeafsNHL-$3,800,000011-------00
Brännström, ErikOttawa SenatorsNHL-$0011---0000--
Greig, RidlyWaivers ExemptOttawa SenatorsMinor-$0011---0000--
2023 1st round pick (Logo of the Ottawa SenatorsOTT)---100------
2024 2nd round pick (Logo of the Ottawa SenatorsOTT)---010------
2024 2nd round pick (Logo of the Toronto Maple LeafsTOR)---010------
ChangeCap SpaceRosterSPCReserve ListDraft Rd 1Rd 2-3Rd 4-7GPGAPGAASv%
Initial$33,194,16617295151212
Change-$3,887,500223120
Final$29,306,666 (↓)19 (↑)31 (↑)54 (↑)6 (↑)14 (↑)12000

Logo of the Ottawa SenatorsOttawa Senators

Coincident TransactionInitial StatusNew StatusCap Hit ChangeRosterSPCReserve ListDraft Rd 1Rd 2-3Rd 4-7GPGAPGAASv%
Murray, MattIRNHL$01-----------
OutStatusRetained SalaryEffective Cap HitRosterSPCReserve ListDraft Rd 1Rd 2-3Rd 4-7GPGAPGAASv%
Murray, MattOttawa SenatorsNHL25%$4,687,500011-------00
Del Zotto, MichaelOttawa SenatorsNHL-$2,000,000011---0000--
Zaitsev, NikitaOttawa SenatorsNHL-$4,500,000011---0000--
Brännström, ErikOttawa SenatorsNHL-$0011---0000--
Greig, RidlyWaivers ExemptOttawa SenatorsMinor-$0011---0000--
2023 1st round pick (Logo of the Ottawa SenatorsOTT)---100------
2024 2nd round pick (Logo of the Ottawa SenatorsOTT)---010------
InStatusRetained SalaryEffective Cap HitRosterSPCReserve ListDraft Rd 1Rd 2-3Rd 4-7GPGAPGAASv%
Chychrun, JakobArizona CoyotesNHL-$4,600,000011---0000--
ChangeCap SpaceRosterSPCReserve ListDraft Rd 1Rd 2-3Rd 4-7GPGAPGAASv%
Initial$20,731,7861536492616
Change$6,587,500-2-3-4-1-10
Final$27,319,286 (↑)13 (↓)33 (↓)45 (↓)1 (↓)5 (↓)16000

Logo of the Toronto Maple LeafsToronto Maple Leafs

OutStatusRetained SalaryEffective Cap HitRosterSPCReserve ListDraft Rd 1Rd 2-3Rd 4-7GPGAPGAASv%
Mrázek, PetrToronto Maple LeafsNHL-$3,800,000011-------00
2024 2nd round pick (Logo of the Toronto Maple LeafsTOR)---010------
InStatusRetained SalaryEffective Cap HitRosterSPCReserve ListDraft Rd 1Rd 2-3Rd 4-7GPGAPGAASv%
Del Zotto, MichaelOttawa SenatorsNHL-$2,000,000011---0000--
Zaitsev, NikitaOttawa SenatorsNHL-$4,500,000011---0000--
ChangeCap SpaceRosterSPCReserve ListDraft Rd 1Rd 2-3Rd 4-7GPGAPGAASv%
Initial$6,444,384183955338
Change-$2,700,0001110-10
Final$3,744,384 (↓)19 (↑)40 (↑)56 (↑)32 (↓)8000
Jul. 7, 2022 at 8:58 p.m.
#1
budgeteam
couldnt afford 2nd t
Avatar of the user
Joined: Sep. 2021
Posts: 1,014
Likes: 431
TORONTO COMPONENT:
-Toronto receives Matt Murray @ 2.35M (Double retention, OTT retains 25 percent/ARZ retains 50 percent of the remaining hit)
-They take Del Zotto @ 2M. (875k if buried)
-They dump Mrazek @ 3.8M.
-They send Arizona a 2024 2nd to facilitate this.
-They gain roughly 600k in cap space in 22-23, 1.45 in 23-24, and get the goalie Dubas wants. All at the cost of a 2024 2nd Round Pick.
Jul. 7, 2022 at 9:03 p.m.
#2
budgeteam
Thread Starter
couldnt afford 2nd t
Avatar of the user
Joined: Sep. 2021
Posts: 1,014
Likes: 431
ARIZONA COMPONENT:
-Arizona gets an OTT 2023 1st (Top 2 Protected)+2024 2nd+Brannstrom+Greig for Chychrun.
-They take Zaitsev, who is only owed 2M In real money this season and will eat up minutes for them/help them tank. He has one year after this one at 4.5M.
-They get Mrazek as their 1B goalie. He is coming off of a bad season, but historically has been decent. If his play bounces back, they can likely flip him at one point in the next two seasons.
-Additionally, they get a 2024 2nd from Toronto.
-They retain an average of 2.8125 for each of the next two seasons on Matt Murray.
-They move out 9.4M in money over the next two seasons, they bring in 16.72M. Not counting whatever they sign Brannstrom to (most likely something like 1.5M x 2). Keep in mind, it's 3 roster players in, 1 roster player out.
Jul. 7, 2022 at 9:04 p.m.
#3
conny67
Avatar of the user
Joined: Jun. 2017
Posts: 147
Likes: 14
Quoting: budgeteam
ARIZONA COMPONENT:
-Arizona gets an OTT 2023 1st (Top 2 Protected)+2024 2nd+Brannstrom+Greig for Chychrun. Stop
-They take Zaitsev, who is only owed 2M In real money this season and will eat up minutes for them/help them tank. He has one year after this one at 4.5M.
-They get Mrazek as their 1B goalie. He is coming off of a bad season, but historically has been decent. If his play bounces back, they can likely flip him at one point in the next two seasons.
-Additionally, they get a 2024 2nd from Toronto.
-They retain an average of 2.8125 for each of the next two seasons on Matt Murray.
-They move out 9.4M in money over the next two seasons, they bring in 16.72M. Not counting whatever they sign Brannstrom to (most likely something like 1.5M x 2). Keep in mind, it's 3 roster players in, 1 roster player out.
Jul. 7, 2022 at 9:06 p.m.
#4
budgeteam
Thread Starter
couldnt afford 2nd t
Avatar of the user
Joined: Sep. 2021
Posts: 1,014
Likes: 431
OTTAWA COMPONENT:
-Ottawa dumps 11.25M of Murray's remaining 15M.
-Ottawa dumps 2.2M via Del Zotto for a total of 13.45M dumped over the next two seasons.
-Ottawa acquires Chychrun who makes 4M this season, and 5.4M next season.
-Which means this trade opens up a surplus of 3.45M.
-The Senators can deal Connor Brown somewhere on day 2 of the draft to recoup some picks and free up an additional 4M.
Jul. 7, 2022 at 9:18 p.m.
#5
Rhea
Avatar of the user
Joined: Jun. 2020
Posts: 3,364
Likes: 1,808
Umm no.
budgeteam liked this.
Jul. 7, 2022 at 9:58 p.m.
#6
The_Ginger_Leaf
ginger
Avatar of the user
Joined: May 2022
Posts: 1,457
Likes: 401
what the, idk about that
Jul. 7, 2022 at 10:49 p.m.
#7
FanOfAllTeams
FanOfAllTeams
Avatar of the user
Joined: May 2022
Posts: 787
Likes: 296
Mrazek trade to Chicago. This is void now. Also Lambert finally
The_Ginger_Leaf liked this.
Jul. 7, 2022 at 11:36 p.m.
#8
budgeteam
Thread Starter
couldnt afford 2nd t
Avatar of the user
Joined: Sep. 2021
Posts: 1,014
Likes: 431
Quoting: FanOfAllTeams
Mrazek trade to Chicago. This is void now. Also Lambert finally


They can still do the same deal, just without Mrazek going to Arizona. Maybe shift Del Zotto to Arizona. If anything, Mrazek out of the picture makes things easier. It's one less complication.
 
Reply
To create a post please Login or Register
Question:
Options:
Add Option
Submit Poll