LA and several other teams would definitely beat our Hill offer. Brossoit should be offered more, also you have Logan Thompson.

Lehner will be healthy and desperate for money and any contract incentives so you'll have to probably buy him out.

Think you are a couple million short on what the combo of Howden/Barby get. Howden might end up with an offer sheet in the 2-3 per year range if someone likes him and want's him for the cost of a 2nd or 3rd.

Lebrun is talking barbs is getting over 5 on the market

Logan Thompson at under $800k will be one of the goalies. If you can convince Hill to come back for less than his market value then LB goes elsehwere. If Hill prices himself out the LB probably signs here again in the $2m-$3m range.

AFP Analytics has been dead on every signing for the past three years.
Barbie two years Prove It at $4.2M
Hill is getting almost $1M more and stays on for a Back to Back. LA can't give him another Cup. VGK can.

LA or several other teams cannot give Hill a chance at another Cup. VGK can.

VGK can wait until Lehner is medically cleared to play and then place him on waivers. There is almost no chance that another team will claim him without knowing how well he will be able to play after his surgeries. (In the very unlikely case that that happened, the claiming team would own his contract and he would be completely off the VGK book). After clearing waivers, Lehner could be assigned to Henderson, with a residual cap hit of $1,175,000. Someone would have to go LTIR, probably Stone.