A Carrier n Dowd Deadline Yr 2

Forums/Armchair-GM

Page 1 of 1

Created by: SupremeBone

Team: 2024-25 Edmonton Oilers

Initial Creation Date: Feb. 26, 2024

Published: Feb. 26, 2024

Salary Cap Mode: Basic

Description

Bonuses are calculated using the prorated cap hit tool here on CF as of 150 days into the season which would give EDM around 1 to 1.1mil in leftover cap space by season's end. So 3.225mil for Brown & 325k for Perry (assuming he meets the performance requirements) minus 1.1mil in leftover cap space bringing the bonus overage to ~2.5mil.

Free Agent Signings

RFA	YEARS	CAP HIT
Broberg, Philip	2	$900,000
Rodrigue, Olivier	2	$800,000
Savoie, Carter	2	$800,000
Hamblin, James	1	$800,000
Lavoie, Raphael	1	$900,000
Hoefenmayer, Noel	2	$800,000
Holloway, Dylan	2	$1,000,000
Vukojevic, Michael	2	$800,000
Sutter, Riley	2	$800,000

UFA	YEARS	CAP HIT
Robinson, Eric	2	$1,000,000
Desharnais, Vincent	3	$1,100,000
Carrier, Alexandre	3	$3,750,000
Silfverberg, Jakob	1	$1,125,000
McIntyre, Zane	1	$800,000
DeSmith, Casey	1	$1,900,000
DeBrusk, Jake	4	$4,400,000

CREATED		YEARS	CAP HIT
Bonus, Overages		1	$2,500,000

Offer Sheets

Offer sheet annual average (AAV) is calculated by dividing the contract value by the lower of: 1. The contract length, or 2. Five years

PLAYER	AAV	COMPENSATION
Vukojevic, Michael	$800,000	No Compensation
Sutter, Riley	$800,000	No Compensation

Trades

EDM

2024 4th round pick (NSH)

Additional Details:

Carrier, Alexandre (50% retained) @ deadline

NSH

Ceci, Cody
2025 1st round pick (EDM)

EDM

Dowd, Nic ($650,000 retained)
2024 5th round pick (WSH)

Additional Details:

@ deadline

WSH

Niemeläinen, Markus [RFA Rights]
2024 1st round pick (EDM)

EDM

Bernard-Docker, Jacob

Additional Details:

@ draft

OTT

Kulak, Brett ($750,000 retained)

Additional Details:

Seen on a couple OTT posts w/o retention so I added retention because it seemed like a more appropriate deal

Buyouts

James Neal: $1,916,667
Jack Campbell: $1,100,000

Retained Salary Transactions

Brett Kulak: $750,000 (27.27%)

Draft	Round 1	Round 2	Round 3	Round 4	Round 5	Round 6	Round 7
2024
2025
2026

ROSTER

LONG-TERM OUTLOOK

EMBED

TEXT-EMBED

ROSTER SIZE	SALARY CAP	CAP HIT	OVERAGES	BONUSES	CAP SPACE
22	$87,700,000	$88,746,667	$3,450,000	$0	-$1,046,667

Left Wing	Centre	Right Wing
Nugent-Hopkins, Ryan $5,125,000$5,125,000 LW, C NMC UFA - 5	McDavid, Connor $12,500,000$12,500,000 C NMC UFA - 2	Hyman, Zach $5,500,000$5,500,000 RW, LW NMC UFA - 4
McLeod, Ryan $2,100,000$2,100,000 C RFA - 1	Draisaitl, Leon $8,500,000$8,500,000 C, LW M-NTC, NMC UFA - 1	DeBrusk, Jake $4,400,000$4,400,000 RW, LW UFA
Kane, Evander $5,125,000$5,125,000 LW, RW NMC UFA - 2	Holloway, Dylan $1,000,000$1,000,000 LW, C RFA	Silfverberg, Jakob $1,125,000$1,125,000 RW, LW UFA
Robinson, Eric $1,000,000$1,000,000 LW UFA	Dowd, Nic $650,000$650,000 C UFA - 1	Lavoie, Raphael $900,000$900,000 RW, C RFA
	Ryan, Derek $900,000$900,000 C, RW UFA - 1

Left Defense	Right Defense	Goaltender
Ekholm, Mattias $6,000,000$6,000,000 LD/RD UFA - 2	Bouchard, Evan $3,900,000$3,900,000 RD RFA - 1	Skinner, Stuart $2,600,000$2,600,000 G UFA - 2
Nurse, Darnell $9,250,000$9,250,000 LD NMC UFA - 6	Carrier, Alexandre $3,750,000$3,750,000 RD UFA	DeSmith, Casey $1,900,000$1,900,000 G UFA
Broberg, Philip $900,000$900,000 LD RFA	Desharnais, Vincent $1,100,000$1,100,000 RD UFA
	Bernard-Docker, Jacob $805,000$805,000 RD RFA - 1

Scratches	Injured Reserve (IR)	Long Term IR (LTIR)
	Bonus, Overages $2,500,000$2,500,000

Feb. 26 at 4:53 p.m.

emoprettyboy

Joined: Feb. 2022

Posts: 1,836

Likes: 867

Sens definitely consider, depending on how other things shake out. value is plenty fair, just not sure the Sens are gonna be in position to spend 2M on a (quite good) bottom pair dman

SupremeBone liked this.

Mar. 2 at 7:51 p.m.

Idontwearhockeypants

Sam Pollock

Joined: May 2019

Posts: 209

Likes: 46

That deal with Nashville could be one of the bigger overpayments I've seen in a long while

Page 1 of 1

DISPLAY SETTING

BETTING ODDS

LOCALE

ARCHIVE

CBA

CALCULATORS

FANTASY HOCKEY TOOLS

TOOLS

PLAYERS

WESTERN CONFERENCE

EASTERN CONFERENCE

INTERACTIVE FEATURES

Forums/Armchair-GM