camp roster

Forums/Armchair-GM

Page 1 of 1

Created by: allendeunico

Team: 2017-18 Toronto Maple Leafs

Initial Creation Date: Jul. 28, 2017

Published: Jul. 30, 2017

Salary Cap Mode: Basic

Description

I have made a 3 year analysis taking worst scenario as cap remaining flat with just 1M up a year, Nylander and Marner taking 8M 8yr contracts (R.Johansen NAS just signed that), and Matthews 12M 8yr contract. To see how the club would cape on hard situation.
For this coming season I leave roster as it is, resign Brown long term 5yr at 3.8M and see how we go from here.
Next post is Nylander payday and final 19-20 season is Matthews and Marner payday.

Free Agent Signings

RFA		YEARS	CAP HIT
Brown, Connor		5	$3,800,000

Buyouts

Tim Gleason: $1,333,333
Jared Cowen: $750,000
Mikhail Grabovski: $0

Retained Salary Transactions

Phil Kessel: $1,200,000 (15%)

Draft	Round 1	Round 2	Round 3	Round 4	Round 5	Round 6	Round 7
2018
2019
2020

ROSTER

LONG-TERM OUTLOOK

EMBED

TEXT-EMBED

ROSTER SIZE	SALARY CAP	CAP HIT	OVERAGES	BONUSES	CAP SPACE
23	$75,000,000	$71,529,167	$5,370,000	$4,550,000	$3,470,833

Left Wing	Centre	Right Wing
Marleau, Patrick $6,250,000$6,250,000 LW, C NMC UFA - 3	Matthews, Auston $925,000$925,000 ($2,850,000$3M) C UFA - 2	Nylander, William $894,167$894,167 ($850,000$850K) RW UFA - 1
van Riemsdyk, James $4,250,000$4,250,000 LW, RW M-NTC UFA - 1	Bozak, Tyler $4,200,000$4,200,000 C, RW M-NTC UFA - 1	Marner, Mitchell $894,167$894,167 ($850,000$850K) RW UFA - 2
Hyman, Zach $2,250,000$2,250,000 RW, LW UFA - 4	Kadri, Nazem $4,500,000$4,500,000 C UFA - 5	Brown, Connor $3,800,000$3,800,000 RW, LW UFA - 3
Komarov, Leo $2,950,000$2,950,000 RW, LW, C UFA - 1	Moore, Dominic $1,000,000$1,000,000 C, LW UFA - 1	Martin, Matt $2,500,000$2,500,000 LW, RW UFA - 3
Leivo, Josh $612,500$612,500 RW, LW UFA - 1	Fehr, Eric $2,000,000$2,000,000 C, RW UFA - 1

Left Defense	Right Defense	Goaltender
Rielly, Morgan $5,000,000$5,000,000 LD UFA - 5	Zaitsev, Nikita $4,500,000$4,500,000 RD UFA - 7	Andersen, Frederik $5,000,000$5,000,000 G M-NTC UFA - 4
Gardiner, Jake $4,050,000$4,050,000 LD UFA - 2	Hainsey, Ron $3,000,000$3,000,000 RD M-NTC UFA - 2	McElhinney, Curtis $850,000$850,000 G UFA - 2
	Carrick, Connor $750,000$750,000 RD UFA - 1
Marincin, Martin $1,250,000$1,250,000 LD UFA - 1	Marchenko, Alexey $1,450,000$1,450,000 RD UFA - 1

Scratches	Injured Reserve (IR)	Long Term IR (LTIR)
		Horton, Nathan $5,300,000$5,300,000 RW M-NTC, NMC UFA - 3
		Lupul, Joffrey $5,250,000$5,250,000 LW, RW M-NTC UFA - 1

Jul. 30, 2017 at 11:36 p.m.

CameronLeafs

Joined: May 2017

Posts: 337

Likes: 80

Nick Bonino and Mark Letestu put up similar point totals as Brown and get paid less than 2 mil, Him making nearly 4 million on a bridge deal is a vast overpayment for someone who is far from a proven top 6 forward. I would predict 2.5-3.2m

Jul. 31, 2017 at 12:06 a.m.

allendeunico

Thread Starter

Joined: Mar. 2017

Posts: 131

Likes: 3

Quoting: CameronLeafs

Agree, but OTT Paugeu got 3yr 3.1M contract for example, I tried here lot of IFs, high range resignings and flat cap to see what situation would be in 3 years. Brown I think Leafs not only look at his stats (which are good for a rookie) but his work ethic and two-way play able to plug him anywhere, 3rd line and move up to cover injuries, PP and PK. Long term to keep this asset would make sense. Pls check following rosters and give opinion, thanks.

Jul. 31, 2017 at 8:53 a.m.

palhal

LongtimeLeafsufferer

Joined: Jul. 2015

Posts: 60,720

Likes: 23,348

Last spring when folks talked about Brown's contract, some folks thought 1.75m was too much and he should get a two year term. I liked a 6 year 2.75m. Not with these crazy RFA signs it might be close to 3.8 as you suggest.
My guess now.....3.45m for 5 years.

Page 1 of 1

DISPLAY SETTING

BETTING ODDS

LOCALE

ARCHIVE

CBA

CALCULATORS

FANTASY HOCKEY TOOLS

TOOLS

PLAYERS

WESTERN CONFERENCE

EASTERN CONFERENCE

INTERACTIVE FEATURES

Forums/Armchair-GM

camp roster

Description

Free Agent Signings

Buyouts

Retained Salary Transactions

Embed Code

Text-Embed

Question:

Options: