SalarySwishSalarySwish

Doesnt Look Too Bad

Created by: DyBest3
Team: 2019-20 Toronto Maple Leafs
Initial Creation Date: Jan. 29, 2019
Published: Jan. 29, 2019
Salary Cap Mode: Basic
Legend
Left Handed
Original Team
Waivers Exempt
Right Handed
Position
Trade Clause
Max Perf. Bonus
Expiry Status
Term Remaining
Logo of the Edmonton Oilers
Waivers ExemptMcDavid, Connor
$12,500,000 (Performance Bonus$250,000)
C
NMC
UFA - 5
Free Agent Signings
RESERVE LISTYEARSCAP HIT
3$775,000
RFAYEARSCAP HIT
2$750,000
4$2,700,000
4$3,400,000
8$8,750,000
6$11,500,000
2$1,000,000
UFAYEARSCAP HIT
1$900,000
2$900,000
1$750,000
Trades
1.
TOR
  1. 2020 5th round pick (NJD)
NJD
  1. Zaitsev, Nikita
  2. 2020 3rd round pick (TOR)
2.
TOR
  1. 2021 6th round pick (STL)
Retained Salary Transactions
DraftRound 1Round 2Round 3Round 4Round 5Round 6Round 7
2020
Logo of the TOR
Logo of the TOR
Logo of the TOR
Logo of the NJD
Logo of the TOR
Logo of the TOR
Logo of the EDM
Logo of the SJS
2021
Logo of the TOR
Logo of the TOR
Logo of the TOR
Logo of the TOR
Logo of the TOR
Logo of the TOR
Logo of the STL
Logo of the TOR
2022
Logo of the TOR
Logo of the TOR
Logo of the TOR
Logo of the TOR
Logo of the TOR
Logo of the TOR
Logo of the TOR
ROSTER SIZESALARY CAPCAP HITOVERAGES TooltipBONUSESCAP SPACE
22$83,000,000$76,389,032$0$400,000$6,610,968
Left WingCentreRight Wing
Logo of the Toronto Maple Leafs
$2,250,000$2,250,000
RW, LW
M-NTC
UFA - 2
Logo of the Toronto Maple Leafs
$11,000,000$11,000,000
C, LW
NMC
UFA - 6
Logo of the Toronto Maple Leafs
$8,750,000$8,750,000
RW
UFA - 6
Logo of the Toronto Maple Leafs
$2,700,000$2,700,000
LW, RW
UFA - 4
Logo of the Toronto Maple Leafs
$11,500,000$11,500,000
C
UFA - 5
Logo of the Toronto Maple Leafs
$6,962,366$6,962,366
RW
UFA - 5
Logo of the Toronto Maple Leafs
$700,000$700,000
LW, C
UFA - 1
Logo of the Toronto Maple Leafs
$4,500,000$4,500,000
C
M-NTC
UFA - 3
Logo of the Toronto Maple Leafs
$3,400,000$3,400,000
RW
UFA - 3
Logo of the Toronto Maple Leafs
$775,000$775,000
LW, RW
UFA - 2
Logo of the Toronto Maple Leafs
$900,000$900,000
LW, C
UFA - 2
Logo of the Toronto Maple Leafs
$2,100,000$2,100,000
RW, LW
UFA - 1
Left DefenseRight DefenseGoaltender
Logo of the Toronto Maple Leafs
$5,000,000$5,000,000
LD
UFA - 3
Logo of the Toronto Maple Leafs
$4,000,000$4,000,000
LD
UFA - 1
Logo of the Toronto Maple Leafs
$5,000,000$5,000,000
G
M-NTC
UFA - 2
Logo of the Toronto Maple Leafs
$863,333$863,333
LD/RD
UFA - 1
Logo of the Toronto Maple Leafs
$863,333$863,333 (Performance Bonus$400,000$400K)
RD
RFA - 3
Logo of the Toronto Maple Leafs
$750,000$750,000
LD
UFA - 2
$750,000$750,000
RD
UFA - 1
Logo of the Toronto Maple Leafs
$1,000,000$1,000,000
G
UFA - 1
ScratchesInjured Reserve (IR)Long Term IR (LTIR)
Logo of the Toronto Maple Leafs
$750,000$750,000
LD
UFA - 1
Logo of the Toronto Maple Leafs
$5,300,000$5,300,000
RW
M-NTC, NMC
UFA - 1
Logo of the Toronto Maple Leafs
$675,000$675,000
C
UFA - 1

Embed Code

  • To display this team on another website or blog, add this iFrame to the appropriate page
  • Customize the height attribute in the iFrame code below to fit your website appropriately. Minimum recommended: 400px.

Text-Embed

Click to Highlight

Top Comments

Jan. 29, 2019 at 9:57 p.m.
#1
Just Keep Swimming
Avatar of the user
Joined: Jun. 2018
Posts: 9,424
Likes: 5,727
The contracts I think are close but:

You overpaid Matthews with that term. That is likely what he gets (maximum) with 8 years. If you go to 6, it drastically kills the aav due to how RFA works, so Matthews for 5 or 6 would be closer to 9.34aav. It will be less than Eichel for sure (with 6 years)
I think you nailed the Marner contract.
You overpaid Kappy and Mango by about 500k each, and went a touch too long on the term. think:
Mango: 3@2.5
Kappy: 2@2.75
Sparks will make backup money, which is like the Mac Contract (2@0.850)
Doubt Lindholm comes back. There is a lack of good depth centres league wide and someone will offer him 1.5aav on 3 years to play for them.
Jan. 29, 2019 at 10:02 p.m.
#2
CHI NYI
Avatar of the user
Joined: May 2018
Posts: 4,685
Likes: 2,260
Yeah this actually looks pretty good. Matthews may get a little bit more, but honestly the negotiations are so up in the air, it's hard to pin down a dollar amount or term. Nice job
Jan. 29, 2019 at 10:04 p.m.
#3
LongtimeLeafsufferer
Avatar of the user
Joined: Jul. 2015
Posts: 60,734
Likes: 23,354
I'll disagree. To expect all three of Rosen, Liljegren and Folin in the starting six.....that's bad.
Jan. 29, 2019 at 10:30 p.m.
#4
Kings v5 GM
Avatar of the user
Joined: Feb. 2018
Posts: 4,769
Likes: 1,626
I dont think you have to give up the 3rd in the zaitsev trade. There are already GM's who want zaitsev and we wouldn't have to give up a pick unless we were getting a pick higher then we were giving up
Jan. 29, 2019 at 10:31 p.m.
#5
Avatar of the user
Joined: Oct. 2017
Posts: 39
Likes: 3
Quoting: Random2152
The contracts I think are close but:

You overpaid Matthews with that term. That is likely what he gets (maximum) with 8 years. If you go to 6, it drastically kills the aav due to how RFA works, so Matthews for 5 or 6 would be closer to 9.34aav. It will be less than Eichel for sure (with 6 years)
I think you nailed the Marner contract.
You overpaid Kappy and Mango by about 500k each, and went a touch too long on the term. think:
Mango: 3@2.5
Kappy: 2@2.75
Sparks will make backup money, which is like the Mac Contract (2@0.850)
Doubt Lindholm comes back. There is a lack of good depth centres league wide and someone will offer him 1.5aav on 3 years to play for them.


You're wrong on the Matthews' number.

No way gets 9.34 unless he takes a pretty heavy cut, especially at 6 years.

Kane and Toews got 11.09% @ 5 years or $9,204,700 on a 83 million dollar cap.

Stamkos got 11.66% @ 5 years or $9,677,800 on a 83 million dollar cap.

The following is the points per game at signing for each player:

Toews - 0.87
Kane - 0.92
Stamkos - 0.95
Matthews - 0.98

Matthews' production is significantly higher than both Toews and Kane. He will get much more.

The greatest comparable is Stamkos. Matthews has better production than Stamkos had, so it's likely he'll get more.

I'm guessing 10 million @ 5 years or 10.5 million @ 6 years.
See All