SalarySwishSalarySwish

Leafs RFA Offseason Keeping the Squad Mostly Intact

Created by: taekwonjohn
Team: 2019-20 Toronto Maple Leafs
Initial Creation Date: Mar. 15, 2019
Published: Mar. 15, 2019
Salary Cap Mode: Basic
Legend
Left Handed
Original Team
Waivers Exempt
Right Handed
Position
Trade Clause
Max Perf. Bonus
Expiry Status
Term Remaining
Logo of the Edmonton Oilers
Waivers ExemptMcDavid, Connor
$12,500,000 (Performance Bonus$250,000)
C
NMC
UFA - 5
Description
Trying to take a look at what the Leafs roster might look like come next season, maybe a little pessimistic view. I believe it would be best to sign Marner longer than JT and Matthews and $10 mil AAV sounds like the floor for him. At this point I don't know if that would even get this deal done.

Right now I view Johnsson and Kapanen in a similar vein. I think Johnsson signs a bit longer term, since he has arb rights, and $14 mil/4 years gives the Leafs some long term security. Kapanen, who does not have arb rights, probably signs a bridge deal for $8 mil/2 years. Another bit of security for next summer when the Leafs will need to sign Dermott (After Muzzin and Marleau are off the books). Both are finishing their first full year (1 and a half for Kapanen) so I don't see them around Nylander money just yet.

Those 3 deals put the team over the cap so trading some salary will more than likely be necessary. Zaitsev should be moved before the new year (July 1 NTC kicks in) and I believe CBJ could be a good fit among others (EDM, OTT, NYI). I see CBJ losing Duchene, Panarin, Bobrovsky, Dzingel in free agency and going into rebuild/retool mode. Zaitsev is signed long term at a reasonable salary (maybe on the high end, but just not going to work with the Leafs current situation) and can eat minutes behind Jones and Savard. The Leafs also add Brown (need to shed more salary and Brown seems most likely, could be Nylander or Kadri going elsewhere) and multiple picks (2019 or 2020) since CBJ traded away a lot of picks for rentals. I included Kukan and Sedlak going back to the Leafs. Sedlak is mostly just depth and provides another 4th line option. Kukan, I do not know much about him, but I do like his metrics, he can be another option on the back end.

Borgman and Rosen would be brought up after losing Gardiner, Hainsey, and Ozhiganov (KHL) and would allow Liljegren and Sandin to stay with the Marlies. They could then be late season/playoff push callups.

Again, just trying to take a look at what it would take to keep this team intact. Not sure if CBJ would want this trade, but I could see it working out if they lose a lot of UFAs.
Free Agent Signings
RFAYEARSCAP HIT
4$3,500,000
2$4,000,000
8$10,000,000
2$700,000
1$800,000
1$700,000
1$750,000
2$700,000
1$700,000
2$750,000
Trades
TOR
  1. Kukan, Dean
  2. 2020 5th round pick (CBJ)
Additional Details:
Rights to Lukas Sedlak
CBJ
  1. Brown, Connor
  2. Zaitsev, Nikita
  3. 2020 2nd round pick (TOR)
  4. 2020 4th round pick (TOR)
Retained Salary Transactions
DraftRound 1Round 2Round 3Round 4Round 5Round 6Round 7
2020
Logo of the TOR
Logo of the TOR
Logo of the CBJ
Logo of the TOR
Logo of the TOR
Logo of the EDM
Logo of the SJS
2021
Logo of the TOR
Logo of the TOR
Logo of the TOR
Logo of the TOR
Logo of the TOR
Logo of the TOR
Logo of the TOR
2022
Logo of the TOR
Logo of the TOR
Logo of the TOR
Logo of the TOR
Logo of the TOR
Logo of the TOR
Logo of the TOR
ROSTER SIZESALARY CAPCAP HITOVERAGES TooltipBONUSESCAP SPACE
22$83,000,000$77,109,699$0$0$5,890,301
Left WingCentreRight Wing
Logo of the Toronto Maple Leafs
$2,250,000$2,250,000
RW, LW
M-NTC
UFA - 2
Logo of the Toronto Maple Leafs
$11,000,000$11,000,000
C, LW
NMC
UFA - 6
Logo of the Toronto Maple Leafs
$10,000,000$10,000,000
RW
UFA - 6
Logo of the Toronto Maple Leafs
$3,500,000$3,500,000
LW, RW
UFA - 4
Logo of the Toronto Maple Leafs
$11,634,000$11,634,000
C
UFA - 5
Logo of the Toronto Maple Leafs
$4,000,000$4,000,000
RW
UFA - 3
Logo of the Toronto Maple Leafs
$775,000$775,000
LW, RW
UFA - 2
Logo of the Toronto Maple Leafs
$4,500,000$4,500,000
C
M-NTC
UFA - 3
Logo of the Toronto Maple Leafs
$6,962,366$6,962,366
RW
UFA - 5
Logo of the Toronto Maple Leafs
$700,000$700,000
LW, C
UFA - 1
Logo of the Toronto Maple Leafs
$675,000$675,000
C
UFA - 1
Logo of the Toronto Maple Leafs
$700,000$700,000
C, LW, RW
UFA - 2
$750,000$750,000
C, LW, RW
UFA
Left DefenseRight DefenseGoaltender
Logo of the Toronto Maple Leafs
$5,000,000$5,000,000
LD
UFA - 3
Logo of the Toronto Maple Leafs
$4,000,000$4,000,000
LD
UFA - 1
Logo of the Toronto Maple Leafs
$5,000,000$5,000,000
G
M-NTC
UFA - 2
Logo of the Toronto Maple Leafs
$863,333$863,333
LD/RD
UFA - 1
Logo of the Toronto Maple Leafs
$675,000$675,000
RD
UFA - 1
Logo of the Toronto Maple Leafs
$750,000$750,000
G
UFA - 1
Logo of the Toronto Maple Leafs
$750,000$750,000
LD
UFA - 2
Logo of the Toronto Maple Leafs
$700,000$700,000
LD
UFA - 1
Logo of the Columbus Blue Jackets
$725,000$725,000
LD/RD
UFA - 1
ScratchesInjured Reserve (IR)Long Term IR (LTIR)
Logo of the Toronto Maple Leafs
$5,300,000$5,300,000
RW
M-NTC, NMC
UFA - 1

Embed Code

  • To display this team on another website or blog, add this iFrame to the appropriate page
  • Customize the height attribute in the iFrame code below to fit your website appropriately. Minimum recommended: 400px.

Text-Embed

Click to Highlight

Top Comments

Mar. 15, 2019 at 12:16 p.m.
#1
Avatar of the user
Joined: Mar. 2017
Posts: 24,128
Likes: 7,781
I see you have Marleau on the 4th line... what would you want for him in a trade? Would a 3rd round pick suffice?
taekwonjohn liked this.
Mar. 15, 2019 at 12:19 p.m.
#2
Formerly Jamiepo
Avatar of the user
Joined: Jul. 2018
Posts: 21,157
Likes: 10,700
Quoting: CD282
I see you have Marleau on the 4th line... what would you want for him in a trade? Would a 3rd round pick suffice?


Full NMC.... if he doesn’t retire this season he stays with the leafs to chase a cup.
taekwonjohn and OldNYIfan liked this.
Mar. 15, 2019 at 12:26 p.m.
#3
Avatar of the user
Joined: Mar. 2019
Posts: 15
Likes: 9
Quoting: CD282
I see you have Marleau on the 4th line... what would you want for him in a trade? Would a 3rd round pick suffice?


I don't see him being traded at all, he won't waive his NMC to leave this team unless it was to SJ. I see him retiring or returning for one more year in SJ after his contract expires
OldNYIfan liked this.
Mar. 15, 2019 at 12:28 p.m.
#4
Re-sign Bo
Avatar of the user
Joined: Dec. 2018
Posts: 974
Likes: 364
Quoting: taekwonjohn
I don't see him being traded at all, he won't waive his NMC to leave this team unless it was to SJ. I see him retiring or returning for one more year in SJ after his contract expires


I wonder if he would waive it to go to Calgary because there kinda good and he would be closer to home to retire there
taekwonjohn liked this.
Mar. 15, 2019 at 12:29 p.m.
#5
Avatar of the user
Joined: Mar. 2019
Posts: 15
Likes: 9
Quoting: tydini11
I wonder if he would waive it to go to Calgary because there kinda good and he would be closer to home to retire there


Definitely possible
tydini11 liked this.
See All