SalarySwishSalarySwish

Offer Sheet

Created by: Hellochris06
Team: 2019-20 Carolina Hurricanes
Initial Creation Date: May 1, 2019
Published: May 1, 2019
Salary Cap Mode: Basic
Legend
Left Handed
Original Team
Waivers Exempt
Right Handed
Position
Trade Clause
Max Perf. Bonus
Expiry Status
Term Remaining
Logo of the Edmonton Oilers
Waivers ExemptMcDavid, Connor
$12,500,000 (Performance Bonus$250,000)
C
NMC
UFA - 5
Description
Carolina throws an offer sheet at Marner essentially moving them all-in. The first round picks are going to trend later in the first where you won't see a significant talent like Marner and given that the rest of the pieces are/might be there this makes some sense. The defense being signed to term helps this move. Aho value might be debatable. Ferland couldn't be re-signed in this scenario. Re-signed the same goalies to what I thought were close values. Let me know if I'm wrong. Made a cap-dump trade with Darling. Could be Detroit, could be elsewhere. For two years of a $3M cap hit on a buried guy that's good value. Didn't go through and sign all of the two-way/peripheral guys.

Obviously he'd have to sign it, but there are three outcomes. He doesn't sign, no harm done. He signs and Toronto doesn't match, Carolina gets a great player. Toronto does match and ties up ~$43M in 4 players before inevitably having to move Nylander so they can spend on defense or if not have little money to upgrade the back end.

Didn't really pay any attention to the lines.

Just for fun.
Free Agent Signings
RFAYEARSCAP HIT
7$12,250,000
6$7,250,000
3$1,000,000
UFAYEARSCAP HIT
3$3,000,000
1$1,250,000
1$800,000
Offer Sheets
Offer sheet annual average (AAV) is calculated by dividing the contract value by the lower of: 1. The contract length, or 2. Five years
PLAYERAAVCOMPENSATION
Marner, Mitchell$17,150,000
2020 1st round pick
2021 1st round pick
2022 1st round pick
2023 1st round pick
Trades
CAR
DET
  1. Darling, Scott
  2. 2019 2nd round pick (NYR)
  3. 2019 2nd round pick (BUF)
  4. 2020 3rd round pick (BUF)
Buyouts
DraftRound 1Round 2Round 3Round 4Round 5Round 6Round 7
2019
Logo of the CAR
Logo of the CAR
Logo of the CAR
Logo of the CAR
Logo of the CAR
Logo of the CAR
Logo of the CGY
Logo of the BOS
2020
Logo of the CAR
Logo of the CAR
Logo of the NYR
Logo of the CAR
Logo of the CAR
Logo of the CAR
Logo of the BUF
Logo of the CAR
2021
Logo of the CAR
Logo of the CAR
Logo of the CAR
Logo of the CAR
Logo of the CAR
Logo of the CAR
ROSTER SIZESALARY CAPCAP HITOVERAGES TooltipBONUSESCAP SPACE
22$79,500,000$77,444,999$0$3,727,500$2,055,001
Left WingCentreRight Wing
Logo of the Carolina Hurricanes
$5,250,000$5,250,000
LW, RW
UFA - 3
Logo of the Carolina Hurricanes
$7,250,000$7,250,000
C
UFA - 5
$12,250,000$12,250,000
RW
UFA - 6
Logo of the Carolina Hurricanes
$925,000$925,000 (Performance Bonus$2,650,000$3M)
LW, RW
UFA - 2
Logo of the Carolina Hurricanes
$6,000,000$6,000,000
C, LW
NMC
UFA - 4
Logo of the Carolina Hurricanes
$5,400,000$5,400,000
LW, RW
UFA - 5
Logo of the Carolina Hurricanes
$2,000,000$2,000,000
LW, RW
UFA - 2
Logo of the Carolina Hurricanes
$863,333$863,333 (Performance Bonus$537,500$538K)
RW
RFA - 3
Logo of the Carolina Hurricanes
$763,333$763,333 (Performance Bonus$20,000$20K)
C, RW
RFA - 2
Logo of the Carolina Hurricanes
$746,667$746,667 (Performance Bonus$20,000$20K)
LW, RW
UFA - 1
Logo of the Carolina Hurricanes
$675,000$675,000
C
UFA - 1
Logo of the Carolina Hurricanes
$1,000,000$1,000,000
RW, LW
UFA
Left DefenseRight DefenseGoaltender
Logo of the Carolina Hurricanes
$5,300,000$5,300,000
LD
UFA - 6
Logo of the Carolina Hurricanes
$5,750,000$5,750,000
RD
UFA - 2
Logo of the Carolina Hurricanes
$4,550,000$4,550,000
LD/RD
UFA - 3
Logo of the Carolina Hurricanes
$4,150,000$4,150,000
RD
NTC
UFA - 1
Logo of the Carolina Hurricanes
$863,333$863,333 (Performance Bonus$500,000$500K)
LD/RD
RFA - 2
Logo of the Carolina Hurricanes
$4,025,000$4,025,000
RD
UFA - 5
Logo of the Carolina Hurricanes
$3,000,000$3,000,000
G
UFA - 2
Logo of the Carolina Hurricanes
$2,300,000$2,300,000
RD
UFA - 1
Logo of the Carolina Hurricanes
$1,250,000$1,250,000
G
UFA - 2
ScratchesInjured Reserve (IR)Long Term IR (LTIR)
Logo of the Carolina Hurricanes
$800,000$800,000
C, LW
UFA - 1

Embed Code

  • To display this team on another website or blog, add this iFrame to the appropriate page
  • Customize the height attribute in the iFrame code below to fit your website appropriately. Minimum recommended: 400px.

Text-Embed

Click to Highlight

Top Comments

May 1, 2019 at 10:31 a.m.
#1
Avatar of the user
Joined: Dec. 2017
Posts: 21,721
Likes: 12,059
Detroit says OK we will happily take Darling! That would give Detroit 5 2nd round picks.
May 1, 2019 at 10:32 a.m.
#2
V5 PHI GM and BOG
Avatar of the user
Joined: Feb. 2017
Posts: 2,827
Likes: 1,259
So you offer sheet Marner for 17,150,000 but he is signed for 12,250,000? And if Marner gets either of those 2 values, Aho is right behind him
May 1, 2019 at 10:34 a.m.
#3
Tspky
Avatar of the user
Joined: Feb. 2016
Posts: 3,885
Likes: 980
Quoting: Gronk
So you offer sheet Marner for 17,150,000 but he is signed for 12,250,000? And if Marner gets either of those 2 values, Aho is right behind him


reason for the offer sheet value is the contract is divided by the lesser of the contract length or 5 years. since he is signed for 7 years the formula is:
12.5*7=87.5/5=17.5
May 1, 2019 at 10:40 a.m.
#4
Jetsfan
Avatar of the user
Joined: Sep. 2017
Posts: 7,992
Likes: 2,589
Quoting: Gronk
So you offer sheet Marner for 17,150,000 but he is signed for 12,250,000? And if Marner gets either of those 2 values, Aho is right behind him


Aho will be signed before July 1st so that point will be moot
May 1, 2019 at 10:41 a.m.
#5
V5 PHI GM and BOG
Avatar of the user
Joined: Feb. 2017
Posts: 2,827
Likes: 1,259
Quoting: Jetman
Aho will be signed before July 1st so that point will be moot


And who said Marner won't be
See All