SalarySwishSalarySwish

Retain on Johnson for another team to buyout

Created by: DrZaius_PhD
Team: 2019-20 Pittsburgh Penguins
Initial Creation Date: Jul. 12, 2019
Published: Jul. 23, 2019
Salary Cap Mode: Basic
Legend
Left Handed
Original Team
Waivers Exempt
Right Handed
Position
Trade Clause
Max Perf. Bonus
Expiry Status
Term Remaining
Logo of the Edmonton Oilers
Waivers ExemptMcDavid, Connor
$12,500,000 (Performance Bonus$250,000)
C
NMC
UFA - 5
Description
Trade with Colorado (or another team eligible for the 2nd buyout window willing to help the Pens) to buy out the contract of Jack Johnson. Cost per team would be $510k/yr cash for 8 years. Cap hits would be $135k, $635k, $635k, $1mil, $510k, $510k, $510k, $510k

Picks coming back to Penguins would be conditional on Jarry wins/GP or re-signing, etc.


In scenario shown, Pens would have ~$1mil in cap space
Free Agent Signings
RFAYEARSCAP HIT
1$750,000
2$1,950,000
2$750,000
2$1,000,000
Trades
PIT
  1. 2020 4th round pick (COL)
  2. 2021 3rd round pick (COL)
COL
  1. Jarry, Tristan
  2. Johnson, Jack ($1,625,000 retained)
  3. 2021 2nd round pick (PIT)
Additional Details:
Colorado buys out Johnson
Retained Salary Transactions
DraftRound 1Round 2Round 3Round 4Round 5Round 6Round 7
2020
Logo of the PIT
Logo of the PIT
Logo of the PIT
Logo of the COL
Logo of the PIT
Logo of the PIT
2021
Logo of the PIT
Logo of the PIT
Logo of the COL
Logo of the PIT
Logo of the PIT
Logo of the PIT
2022
Logo of the PIT
Logo of the PIT
Logo of the PIT
Logo of the PIT
Logo of the PIT
Logo of the PIT
Logo of the PIT
ROSTER SIZESALARY CAPCAP HITOVERAGES TooltipBONUSESCAP SPACE
23$81,500,000$78,482,500$132,500$2,850,000$3,017,500
Left WingCentreRight Wing
Logo of the Pittsburgh Penguins
McCann, Jared
$1,250,000$1,250,000
C, LW
UFA - 1
Logo of the Pittsburgh Penguins
Crosby, Sidney
$8,700,000$8,700,000
C
NMC
UFA - 6
Logo of the Pittsburgh Penguins
Galchenyuk, Alex
$4,900,000$4,900,000
LW, C, RW
UFA - 1
Logo of the Pittsburgh Penguins
Malkin, Evgeni
$9,500,000$9,500,000
C
NMC
UFA - 3
Logo of the Pittsburgh Penguins
Guentzel, Jake
$4,500,000$4,500,000
LW, RW
UFA - 5
Logo of the Pittsburgh Penguins
Tanev, Brandon
$3,500,000$3,500,000
LW, RW
M-NTC
UFA - 6
Logo of the Pittsburgh Penguins
Bjugstad, Nick
$2,050,000$2,050,000
C, RW
UFA - 2
Logo of the Pittsburgh Penguins
Rust, Bryan
$3,500,000$3,500,000
RW, LW
UFA - 3
Logo of the Pittsburgh Penguins
Kahun, Dominik
$925,000$925,000 (Performance Bonus$2,850,000$3M)
LW, RW, C
UFA - 1
Logo of the Pittsburgh Penguins
Blueger, Teddy
$750,000$750,000
C, LW
UFA - 2
Logo of the Pittsburgh Penguins
Hörnqvist, Patric
$5,300,000$5,300,000
RW
NTC
UFA - 4
Logo of the Pittsburgh Penguins
Johnson, Adam
$750,000$750,000
C, LW
UFA - 1
Logo of the Pittsburgh Penguins
Aston-Reese, Zach
$1,000,000$1,000,000
LW, RW
UFA - 2
Logo of the Pittsburgh Penguins
Simon, Dominik
$750,000$750,000
RW, LW
UFA - 1
Left DefenseRight DefenseGoaltender
Logo of the Pittsburgh Penguins
Dumoulin, Brian
$4,100,000$4,100,000
LD
M-NTC
UFA - 4
Logo of the Pittsburgh Penguins
Letang, Kris
$7,250,000$7,250,000
RD
M-NTC, NMC
UFA - 3
Logo of the Pittsburgh Penguins
Murray, Matt
$3,750,000$3,750,000
G
UFA - 1
Logo of the Pittsburgh Penguins
Pettersson, Marcus
$1,950,000$1,950,000
LD
UFA - 1
Logo of the Pittsburgh Penguins
Schultz, Justin
$5,500,000$5,500,000
RD
M-NTC
UFA - 1
Logo of the Pittsburgh Penguins
DeSmith, Casey
$1,250,000$1,250,000
G
UFA - 3
Logo of the Pittsburgh Penguins
Riikola, Juuso
$850,000$850,000
LD
UFA - 1
Logo of the Pittsburgh Penguins
Gudbranson, Erik
$4,000,000$4,000,000
RD
UFA - 2
Logo of the Pittsburgh Penguins
Ruhwedel, Chad
$700,000$700,000
RD
UFA - 2

Embed Code

  • To display this team on another website or blog, add this iFrame to the appropriate page
  • Customize the height attribute in the iFrame code below to fit your website appropriately. Minimum recommended: 400px.

Text-Embed

Click to Highlight

Top Comments

Jul. 23, 2019 at 8:33 a.m.
#1
Snipshow4416
LEAFSandBRUINSfan
Avatar of the user
Joined: Jul. 2019
Posts: 1,492
Likes: 461
Gonna need more than a pick and a back up goalie
Jul. 23, 2019 at 8:37 a.m.
#2
DrZaius_PhD
Avatar of the user
Joined: May 2018
Posts: 63
Likes: 10
Toronto gave up a first for a $6.25mil buyout. $4mil buyout costs a 1st too?
Jul. 23, 2019 at 9:19 a.m.
#3
Yojimbo
Avatar of the user
Joined: Apr. 2018
Posts: 5,351
Likes: 1,535
It would cost the Pens $2.175M cap to have Johnson buried in WBS. Why would they pay Jarry and a 2nd to save $550K in cap space?

Cap people just spend 30 seconds thinking about what they AGM'd before hitting "publish"?
Riley816 liked this.
Jul. 23, 2019 at 9:32 a.m.
#4
Riley816
Avatar of the user
Joined: May 2018
Posts: 5,062
Likes: 2,008
Quoting: Yojimbo
It would cost the Pens $2.175M cap to have Johnson buried in WBS. Why would they pay Jarry and a 2nd to save $550K in cap space?

Cap people just spend 30 seconds thinking about what they AGM'd before hitting "publish"?


It would be nice if that happened. The cap hit would be 135K in 19-20. That is a 2+ mil in cap savings over burying Johnson...
Jul. 23, 2019 at 9:46 a.m.
#5
DrZaius_PhD
Avatar of the user
Joined: May 2018
Posts: 63
Likes: 10
Quoting: Yojimbo
It would cost the Pens $2.175M cap to have Johnson buried in WBS. Why would they pay Jarry and a 2nd to save $550K in cap space?

Cap people just spend 30 seconds thinking about what they AGM'd before hitting "publish"?


It'd be nice if people read the description instead of just looking at the trades
See All