SalarySwishSalarySwish

Lets play a game NYI

Created by: ColonelX
Team: 2020-21 New York Islanders
Initial Creation Date: Jun. 18, 2020
Published: Jun. 18, 2020
Salary Cap Mode: Basic
Legend
Left Handed
Original Team
Waivers Exempt
Right Handed
Position
Trade Clause
Max Perf. Bonus
Expiry Status
Term Remaining
Logo of the Edmonton Oilers
Waivers ExemptMcDavid, Connor
$12,500,000 (Performance Bonus$250,000)
C
NMC
UFA - 5
Description
Something here that NYI fanbase could clarify, every post where a Barzal offersheet's made we see "Instantly matched" by one of y'all, yet on most of your "Easy, peezy, no CBO, no cap issue in NY" AGMs you sign Barzal to contracts averaging 6-9M$. I don't think the fans understand that's the team's in a tight situation there so **Let's play a game**!

We obviously have to sign the basic/most signed RFAs to normal contracts, those numbers are what I've seen on different post made by different guys.
*You can refuse to sign them (Or trade signing rights) but you can't sign them to a cheaper extension than what's listed here.*
-Toews; 4x4M$ (Seen offers going up to 4.75M$ but 4M$ seems like the average)
-Aho; 2x825000$ (League minimum-ish)
-Sorotkin; Max ELC at 925000$ for three years or less but we don't mind about that (Could get more money through performance bonuses but cap hit should be at 925)
-Pullock; 6x6M$ (Or more years with a lot more money attached to it so let's take the cheaper option here.)

-If an OS is made we know it's coming with -at least- Aho's money attached to it so Barzal's contract is 5x10.5M$

We need to take into account NTC/NMC from players that are mostly shipped anywhere for anything. Rumours says that most players have the 7 Canadian teams on their clause and usually the bad teams (Low odds to win a cup), on the other side most enjoy the sunny/hot places, tax-free states (Dallas, Vegas, Florida and TB) and from time to time their place of birth or staying close to the area they're playing at the moment. Here are the team's available to send your bad contracts (Mix of what's previously stated);
-Boychuk- Tampa, Florida, Vegas, Philly, Jersey, Dallas, Nashville and Carolina. (8 team list)
-Ladd- Vancouver, LA, Anaheim, Vegas, Arizona, Dallas, Colorado, TB, Florida, St-Louis, Carolina, Columbus, Chicago, New Jersey, Philly, Boston. (15 NTC)
-Komarov- All canadian teams are off the books (7 NTC, easier to say who can't get him)

-Please keep the trades realistic.

At the end of your try tell us if you'd rather bring your AGM to life or lose Barzal, take the picks (2x1, 2, 3 or 4x1) and keep your assets.
Now let's see what you're coming up with.
Free Agent Signings
RESERVE LISTYEARSCAP HIT
3$925,000
RFAYEARSCAP HIT
5$10,500,000
2$825,000
4$4,000,000
2$3,750,000
Buyouts
DraftRound 1Round 2Round 3Round 4Round 5Round 6Round 7
2020
Logo of the NYI
Logo of the NYI
Logo of the NYI
Logo of the NYI
Logo of the NYI
2021
Logo of the NYI
Logo of the NYI
Logo of the NYI
Logo of the NYI
Logo of the NYI
Logo of the NYI
2022
Logo of the NYI
Logo of the NYI
Logo of the NYI
Logo of the NYI
Logo of the NYI
Logo of the NYI
Logo of the NYI
ROSTER SIZESALARY CAPCAP HITOVERAGES TooltipBONUSESCAP SPACE
25$81,500,000$88,630,833$0$637,500-$7,130,833
Left WingCentreRight Wing
Logo of the New York Islanders
$7,000,000$7,000,000
LW
NTC
UFA - 6
Logo of the New York Islanders
$10,500,000$10,500,000
C, RW
UFA - 3
Logo of the New York Islanders
$5,500,000$5,500,000
RW
NTC
UFA - 4
Logo of the New York Islanders
$5,500,000$5,500,000
LW
M-NTC
UFA - 3
Logo of the New York Islanders
$6,000,000$6,000,000
C, LW
NTC
UFA - 5
Logo of the New York Islanders
$5,000,000$5,000,000
RW, LW, C
UFA - 4
Logo of the New York Islanders
$2,100,000$2,100,000
RW, LW
UFA - 1
Logo of the New York Islanders
$5,000,000$5,000,000
C
NTC
UFA - 6
Logo of the New York Islanders
$3,500,000$3,500,000
RW
UFA - 2
Logo of the New York Islanders
$1,000,000$1,000,000
LW
UFA - 2
Logo of the New York Islanders
$3,350,000$3,350,000
C
UFA - 1
Logo of the New York Islanders
$3,000,000$3,000,000
RW, LW, C
M-NTC
UFA - 2
Left DefenseRight DefenseGoaltender
Logo of the New York Islanders
$1,600,000$1,600,000
LD
UFA - 1
Logo of the New York Islanders
$3,750,000$3,750,000
RD
UFA - 2
Logo of the New York Islanders
$5,000,000$5,000,000
G
NTC
UFA - 3
Logo of the New York Islanders
$4,000,000$4,000,000
LD
UFA - 4
Logo of the New York Islanders
$894,167$894,167 (Performance Bonus$537,500$538K)
RD
RFA - 2
Logo of the New York Islanders
$925,000$925,000
G
UFA - 1
Logo of the New York Islanders
$2,500,000$2,500,000
LD
UFA - 2
Logo of the New York Islanders
$6,000,000$6,000,000
RD
M-NTC
UFA - 2
ScratchesInjured Reserve (IR)Long Term IR (LTIR)
Logo of the New York Islanders
$1,450,000$1,450,000
RD
UFA - 3
Logo of the New York Islanders
$825,000$825,000
LD
UFA - 2
Logo of the New York Islanders
$700,000$700,000
LW
UFA - 1
Logo of the New York Islanders
$2,750,000$2,750,000
LD
UFA - 2
Logo of the New York Islanders
$786,666$786,666 (Performance Bonus$100,000$100K)
LW, RW, C
UFA - 1

Embed Code

  • To display this team on another website or blog, add this iFrame to the appropriate page
  • Customize the height attribute in the iFrame code below to fit your website appropriately. Minimum recommended: 400px.

Text-Embed

Click to Highlight

Top Comments

Jun. 18, 2020 at 9:28 a.m.
#1
CHI NYI
Avatar of the user
Joined: May 2018
Posts: 4,663
Likes: 2,253
I’ll play. Would you prefer a post or a comment?
ColonelX liked this.
Jun. 18, 2020 at 9:51 a.m.
#2
NYI
Avatar of the user
Joined: Jun. 2016
Posts: 3,501
Likes: 1,107
There's a lot to discuss here:

- Toews should get $4M or so but on a six-year deal. Look at what Rasmus Andersson and Marcus Pettersson got. Toews is absolutely in their tier,
- Sorokin can only sign a one-year ELC. The hope is that he signs for cheap in 2020-21, but it's hard to know given the league change. He could sign a KHL contract with an NHL contract, he could end up signing in 2019-20 and getting a regular 2020-21 contract, we just don't know yet.
- Pulock would absolutely not take that contract. He already took his bridge deal at two-years, $2M/year. He should be getting an eight-year deal for nothing less than $6M (and no more than $7M). Pulock is very clearly a top-pairing defenseman at this point and should be paid as such. I like to think he's on par with Justin Faulk, who just signed a seven-year deal at a $6.5M cap hit.

Your Barzal comments are strange. Of course, he can sign an offer sheet (I doubt he would), and of course, the Isles will match. There's almost no chance they don't because a team isn't going to be desparate enough to sign him to a McDavid like contract AND give up four 1st round picks. If he gets an offer sheet, it'll probably be around what Sebastian Aho got. He also could very well sign a contract that's around $6M if he takes a bridge deal with a high QO, which he'd be very smart to do. Here are all the players that signed bridge deals and is serving them and their teams very well:

- Brayden Point
- Matthew Tkachuk
- Timo Meier
- Brock Boeser
- Charlie McAvoy
- Patrik Laine

In terms of your trade ideas, some of the popular ones I've seen on here are:

- Leddy and Komarov to LAK for Danny Brickley and a 4th round pick.
- Ladd for Kyle Okposo or Ladd, Bellows, and a 3rd for Zach Parise
- Boychuk+ to NJD for cap relief

I can see Boychuk wanting to go to a Western Canadian team, but other than that he really doesn't have a ton of value and will probably end up staying.
ForsbergForVezina liked this.
Jun. 18, 2020 at 9:52 a.m.
#3
Avatar of the user
Joined: May 2017
Posts: 6,731
Likes: 1,559
The idea of your game seems fine but your specifics are off and making them a bit unrealistic. The situation is a bit tougher than you portray.

First I'd say to use the Evolving Wild contract predictions for your basis. They're pretty much always right. That means:

Pulock: 1 yr = 5.28 mil. 2 yr = 5.82 mil. 3 yr = 5.84 mil. 4 yr = 5.73 mil. 5 yr = 6.45 mil. 6 yr = 6.56 mil. 7 yr = 6.79 mil. 8 yr = 7.35 mil
Toews: 1 yr = 3.46 mil. 2 yr = 3.89 mil. 3 yr = 4.32 mil. 4 yr = 4.76 mil. 5 yr = 5.21 mil. 6 yr = 5.52 mil. 7 yr = 5.38 mil. 8 yr = 6.00 mil

In terms of realism, let use the Marleau equivalent: 6 mil in cap space for 1 year costs 1 1st rounder or equivalent (note the only u23 players that have full 1st round value are Wahlstrom, Dobson and Beauvillier - Bellows is borderline - ....guys like Wilde/Koivula/etc do not, though they can be used in combination to = 1 1st).

For every 1 mil under 6 that conversion goes down 1 round.

So someone like Ladd at 5.5 mil would cost 3* late 1sts -> early 2nds to get rid of or equivalent.

Trading Boychuk would cost 2 1sts or equivalent (1 for each year of his contract)
Komorov would cost 2 4ths or equivalent.

And given that Leddy has been a replacement level player the past 2 years, you can probably use a similar conversion with him, though perhaps dial it back a touch.

You get the idea.
Jun. 18, 2020 at 11:01 a.m.
#4
Evans truther
Avatar of the user
Joined: Jul. 2019
Posts: 2,507
Likes: 1,434
Quoting: Sagecoll
In terms of realism, let use the Marleau equivalent 1

You get the idea. 2

1. Everytime I try to take Marleau as an example people complain that's it's a bad example because it's a poor trade and they didn't know the pick was this (Which I don't agree on). I like that you're taking it into account.
2. No. Maybe because I'm at work and not fully concentrated on your explanations but you've lost me, that's on me for not understanding your very good examples.

The answer I'm looking for is basically, would you match an offersheet giving you back picks 2x1, 2, 3 and send away assets (Like you've mentionned 1st and top prospects) to fit under cap or you're just taking the picks? Are you a better team with Barzal but without Beauvillier, Wilde and your 2021 1st or you're better with your assets and extra picks? Obviously it's a business decision to see if you're going into a retool or not.
Jun. 18, 2020 at 11:11 a.m.
#5
Evans truther
Avatar of the user
Joined: Jul. 2019
Posts: 2,507
Likes: 1,434
Quoting: slapshot723
- Pulock would absolutely not take that contract. He already took his bridge deal at two-years, $2M/year. He should be getting an eight-year deal for nothing less than $6M (and no more than $7M). Pulock is very clearly a top-pairing defenseman at this point and should be paid as such. I like to think he's on par with Justin Faulk, who just signed a seven-year deal at a $6.5M cap hit


Barzal taking a bridge deal, maybe yes but the challenge's about the offersheet that everyone state will be matched instantly.
PS: I fixed Pullock's money to 6x6, a little on the cheap side but it'll do the thing. Thanks for you input!

Quoting: Sagecoll
Pulock: 1 yr = 5.28 mil. 2 yr = 5.82 mil. 3 yr = 5.84 mil. 4 yr = 5.73 mil. 5 yr = 6.45 mil. 6 yr = 6.56 mil. 7 yr = 6.79 mil. 8 yr = 7.35 mil

PS: I fixed Pullock's money to 6x6, a little on the cheap side but it'll do the thing. Thanks for you input!
Thank you @ForsbergForVezina for the 6x6, please fix your rule book.
See All