Does the value add up

Created by: Keatsyboy2

Team: 2020-21 Toronto Maple Leafs

Initial Creation Date: Sep. 22, 2020

Published: Sep. 22, 2020

Salary Cap Mode: Basic

Legend

Left Handed

Original Team

Waivers Exempt

Right Handed

Position

Trade Clause

Max Perf. Bonus

Expiry Status

Term Remaining

McDavid, Connor

$12,500,000 ( Performance Bonus

$250,000)

NMC

UFA - 5

Description

Just fooling around seeing what would work

Free Agent Signings

RFA	YEARS	CAP HIT
Bracco, Jeremy	2	$850,000
Dermott, Travis	2	$1,500,000
Mikheyev, Ilya	2	$1,500,000
Greenway, Jordan	3	$1,000,000

UFA	YEARS	CAP HIT
Pietrangelo, Alex	6	$8,500,000
Spezza, Jason	1	$700,000
Byfuglien, Dustin	1	$2,000,000
Simmonds, Wayne	1	$1,000,000
Thornton, Joe	1	$1,000,000

Trades

TOR

Kane, Evander ($3,500,000 retained)

SJS

TOR

2020 2nd round pick (WPG)

WPG

Holl, Justin

TOR

MIN

Engvall, Pierre
Kerfoot, Alexander
Nylander, William
2021 1st round pick (TOR)
2022 2nd round pick (TOR)

TOR

Demko, Thatcher

VAN

2020 2nd round pick (WPG)
2020 6th round pick (TOR)
2020 6th round pick (CAR)

Buyouts

Mikhail Grabovski: $0

Retained Salary Transactions

Phil Kessel: $1,200,000 (15%)

Draft	Round 1	Round 2	Round 3	Round 4	Round 5	Round 6	Round 7
2020
2021
2022

ROSTER

LONG-TERM OUTLOOK

EMBED

TEXT-EMBED

ROSTER SIZE	SALARY CAP	CAP HIT	OVERAGES	BONUSES	CAP SPACE
22	$81,500,000	$81,115,750	$0	$400,000	$384,250

Left Wing	Centre	Right Wing
Hyman, Zach $2,250,000$2,250,000 RW, LW M-NTC UFA - 1	Matthews, Auston $11,640,250$11,640,250 C UFA - 4	Marner, Mitchell $10,903,000$10,903,000 RW UFA - 5
Kane, Evander $3,500,000$3,500,000 LW, RW M-NTC UFA - 5	Tavares, John $11,000,000$11,000,000 C, LW NMC UFA - 5	Mikheyev, Ilya $1,500,000$1,500,000 LW, RW UFA - 2
Robertson, Nicholas $821,667$821,667 LW, RW RFA - 4	Eriksson Ek, Joel $1,487,500$1,487,500 C UFA - 1	Simmonds, Wayne $1,000,000$1,000,000 RW, LW UFA - 1
Greenway, Jordan $1,000,000$1,000,000 LW, RW UFA - 2	Thornton, Joe $1,000,000$1,000,000 C, LW UFA - 1	Spezza, Jason $700,000$700,000 C, RW UFA - 1

Left Defense	Right Defense	Goaltender
Rielly, Morgan $5,000,000$5,000,000 LD M-NTC UFA - 2	Pietrangelo, Alex $8,500,000$8,500,000 RD UFA - 7	Demko, Thatcher $1,050,000$1,050,000 G UFA - 1
Muzzin, Jake $5,625,000$5,625,000 LD NMC UFA - 4	Dumba, Matt $6,000,000$6,000,000 RD UFA - 3	Campbell, Jack $1,650,000$1,650,000 G UFA - 2
Dermott, Travis $1,500,000$1,500,000 LD/RD UFA - 1	Byfuglien, Dustin $2,000,000$2,000,000 RD UFA

Scratches	Injured Reserve (IR)	Long Term IR (LTIR)
Lehtonen, Mikko $925,000$925,000 LD UFA - 1
Liljegren, Timothy $863,333$863,333 ($400,000$400K) RD RFA - 2

Top Comments

Sep. 22, 2020 at 4:48 p.m.

FunMustBeAlways

Joined: Jan. 2020

Posts: 5,236

Likes: 2,875

Oof that's not even close, mate.

brocklesnar liked this.

Sep. 22, 2020 at 4:48 p.m.

papishark

Joined: Aug. 2019

Posts: 8,796

Likes: 3,226

LOL. Your giving the sharks a bottom six forward, a rental goalie and you want us to pay a 30 goal player 3.5 a year for 5 years to play on your team. Utter delusion

etpeck, FunMustBeAlways, brocklesnar and 2 others liked this.

Sep. 22, 2020 at 4:49 p.m.

TheAlien