SalarySwishSalarySwish

Kap at 50 pct - read desc for deets

Created by: MNCountryClub
Team: 2021-22 Minnesota Wild
Initial Creation Date: Aug. 7, 2021
Published: Aug. 8, 2021
Salary Cap Mode: Basic
Legend
Left Handed
Original Team
Waivers Exempt
Right Handed
Position
Trade Clause
Max Perf. Bonus
Expiry Status
Term Remaining
Logo of the Edmonton Oilers
Waivers ExemptMcDavid, Connor
$12,500,000 (Performance Bonus$250,000)
C
NMC
UFA - 5
Description
Just exploring value packages for 3 years of Kap at 3.5M. This won’t ever happen, I’m just playing the hypotheticals game. MIN signs Kap to a 3x7 and retains 50%.

If you see a value that is a way off, provide some feedback. I’m not an expert on your favorite team, so help me adjust.

The idea here is that Kap at 3.5M would generate enormous demand, I could see at least 25 teams being interested at that AAV, if not 31. There would presumably be a bidding war, and the hope is that among those ~25 interested teams, you’d get at least 1-3 GMs willing to overpay. It may not be your GM, but the below packages represent my view of a very solid return in this hypothetical event.
Free Agent Signings
RFAYEARSCAP HIT
3$7,000,000
Trades
1.
MIN
  1. Holloway, Dylan
  2. Kassian, Zack
  3. 2022 1st round pick (EDM)
  4. 2024 3rd round pick (EDM)
EDM
  1. Kaprizov, Kirill
Additional Details:
MIN Retains 50%.
2.
MIN
  1. Brown, Dustin
  2. Turcotte, Alex
  3. 2022 1st round pick (LAK)
  4. 2024 3rd round pick (LAK)
LAK
3.
MIN
  1. Hörnqvist, Patric
  2. Lundell, Anton
  3. 2023 1st round pick (FLA)
Additional Details:
Is Hornq considered a cap dump?
FLA
4.
MIN
  1. Hagelin, Carl
  2. McMichael, Connor
  3. 2022 1st round pick (WSH)
  4. 2024 3rd round pick (WSH)
WSH
5.
MIN
  1. Gardiner, Jake
  2. Jarvis, Seth
  3. 2022 1st round pick (CAR)
  4. 2024 3rd round pick (CAR)
CAR
6.
MIN
  1. Coronato, Matthew [Reserve List]
  2. Lucic, Milan
  3. 2022 1st round pick (CGY)
  4. 2023 3rd round pick (CGY)
CGY
Buyouts
DraftRound 1Round 2Round 3Round 4Round 5Round 6Round 7
2022
Logo of the MIN
Logo of the EDM
Logo of the LAK
Logo of the WSH
Logo of the CAR
Logo of the CGY
Logo of the MIN
Logo of the MIN
Logo of the MIN
Logo of the MIN
Logo of the SJS
Logo of the MIN
2023
Logo of the MIN
Logo of the FLA
Logo of the MIN
Logo of the MIN
Logo of the CGY
Logo of the MIN
Logo of the MIN
Logo of the MIN
Logo of the MIN
2024
Logo of the MIN
Logo of the MIN
Logo of the MIN
Logo of the EDM
Logo of the LAK
Logo of the WSH
Logo of the CAR
Logo of the MIN
Logo of the MIN
Logo of the MIN
Logo of the MIN
ROSTER SIZESALARY CAPCAP HITOVERAGES TooltipBONUSESCAP SPACE
28$81,500,000$89,586,922$0$3,300,000-$8,086,922
Left WingCentreRight Wing
Logo of the Minnesota Wild
$5,250,000$5,250,000
C
UFA - 8
Logo of the Minnesota Wild
$6,000,000$6,000,000
RW, LW
NMC
UFA - 3
Logo of the Minnesota Wild
$3,100,000$3,100,000
RW, LW
UFA - 3
Logo of the Minnesota Wild
$2,000,000$2,000,000
C
UFA - 1
Logo of the Minnesota Wild
$2,100,000$2,100,000
LW, RW
UFA - 1
Logo of the Minnesota Wild
$1,700,000$1,700,000
C, RW
UFA - 3
Logo of the Washington Capitals
$2,750,000$2,750,000
LW
UFA - 2
Logo of the Minnesota Wild
$1,200,000$1,200,000
C, LW
UFA - 2
Logo of the Edmonton Oilers
$3,200,000$3,200,000
RW
UFA - 3
Logo of the Calgary Flames
$5,250,000$5,250,000
LW, RW
M-NTC, NMC
UFA - 2
Logo of the Minnesota Wild
$900,000$900,000
C, RW
UFA - 1
Logo of the Los Angeles Kings
$5,875,000$5,875,000
RW, LW
M-NTC
UFA - 1
Logo of the Minnesota Wild
$725,000$725,000
C
UFA - 1
Logo of the Florida Panthers
$5,300,000$5,300,000
RW
M-NTC
UFA - 2
Logo of the Edmonton Oilers
$925,000$925,000 (Performance Bonus$400,000$400K)
LW, C
RFA - 3
Logo of the Carolina Hurricanes
$894,167$894,167 (Performance Bonus$500,000$500K)
RW
RFA - 3
Logo of the Los Angeles Kings
$894,167$894,167 (Performance Bonus$1,550,000$2M)
C
RFA - 3
Logo of the Florida Panthers
$925,000$925,000 (Performance Bonus$850,000$850K)
C, LW
RFA - 3
Logo of the Washington Capitals
$863,333$863,333
LW, C
RFA - 3
Left DefenseRight DefenseGoaltender
Logo of the Minnesota Wild
$6,000,000$6,000,000
LD
NMC
UFA - 7
Logo of the Minnesota Wild
$7,575,000$7,575,000
RD
NMC
UFA - 6
Logo of the Minnesota Wild
$3,666,667$3,666,667
G
UFA - 2
Logo of the Minnesota Wild
$5,000,000$5,000,000
LD/RD
NMC
UFA - 1
Logo of the Minnesota Wild
$6,000,000$6,000,000
RD
M-NTC
UFA - 2
Logo of the Minnesota Wild
$725,000$725,000
G
UFA - 1
Logo of the Minnesota Wild
$1,125,000$1,125,000
LD/RD
M-NTC
UFA - 2
Logo of the Minnesota Wild
$850,000$850,000
LD
UFA - 1
Logo of the Carolina Hurricanes
$4,050,000$4,050,000
LD
M-NTC
UFA - 2
Taxi Squad
Logo of the Minnesota Wild
$894,167$894,167 ($0$0$0$0)
C
RFA - 4
Logo of the Minnesota Wild
$880,833$880,833 ($0$0$0$0) (Performance Bonus$600,000$600K)
RW, LW
UFA - 2
Logo of the Minnesota Wild
$894,167$894,167 ($0$0$0$0)
LW
RFA - 3
Logo of the Minnesota Wild
$795,000$795,000 ($0$0$0$0) (Performance Bonus$132,500$132K)
RD
RFA - 2
Logo of the Minnesota Wild
$886,667$886,667 ($0$0$0$0)
LD
RFA - 4

Embed Code

  • To display this team on another website or blog, add this iFrame to the appropriate page
  • Customize the height attribute in the iFrame code below to fit your website appropriately. Minimum recommended: 400px.

Text-Embed

Click to Highlight

Top Comments

Aug. 8, 2021 at 12:59 p.m.
#1
Avatar of the user
Joined: Jun. 2020
Posts: 2,686
Likes: 1,219
FLA needs horny for the playoffs.
Aug. 8, 2021 at 1:03 p.m.
#2
Avatar of the user
Joined: May 2021
Posts: 2,673
Likes: 1,920
Quoting: crankshaft
FLA needs horny for the playoffs.


Gotcha, yeah I was very unsure about him. My thought was that you’re getting a much better and younger winger and clearing ~2M to help sign Barkov next year, but I can appreciate if Hornq isn’t a dump. Would you adjust the package or just no interest?
Aug. 8, 2021 at 1:08 p.m.
#3
Banned
Avatar of the user
Joined: Apr. 2021
Posts: 14,017
Likes: 4,585
You should be getting way way way more.
jnowariak, MNCountryClub and TanSor liked this.
Aug. 8, 2021 at 1:08 p.m.
#4
Banned
Avatar of the user
Joined: Apr. 2021
Posts: 14,017
Likes: 4,585
Quoting: crankshaft
FLA needs horny for the playoffs.

They could use kap more.
Aug. 8, 2021 at 1:09 p.m.
#5
In Zito We Trust
Avatar of the user
Joined: Oct. 2020
Posts: 2,790
Likes: 1,596
Quoting: drmantalban
Gotcha, yeah I was very unsure about him. My thought was that you’re getting a much better and younger winger and clearing ~2M to help sign Barkov next year, but I can appreciate if Hornq isn’t a dump. Would you adjust the package or just no interest?


no interest
Lundell is an elite prospect who we have cheap for at least 3 years... Trading cost controlled talent especially when we have a lot of guys to re-sign soon seems like bad asset management
Anyway he's Zito's first ever draft pick and he thinks very highly of him, no way he would trade him
MNCountryClub and RaZZe liked this.
See All