SalarySwishSalarySwish

Hertl might be the one

Created by: EccE
Team: 2022-23 Minnesota Wild
Initial Creation Date: Sep. 3, 2021
Published: Sep. 3, 2021
Salary Cap Mode: Basic
Legend
Left Handed
Original Team
Waivers Exempt
Right Handed
Position
Trade Clause
Max Perf. Bonus
Expiry Status
Term Remaining
Logo of the Edmonton Oilers
Waivers ExemptMcDavid, Connor
$12,500,000 (Performance Bonus$250,000)
C
NMC
UFA - 5
Description
Please don't pay too much attention to the trade itself. What I'm trying to demonstrate is how we can fit Hertl into our long-term plans. Obviously it is not a perfect trade.

I'm basing Hertl's deal loosely on the Couturier deal. I think they are pretty good comparables (to my understanding, I may be wrong), but obviously Hertl does not have a Selke.

For 23-24, the Wild have 14,6 million to sign Dumba, Boldy, Addison and depth. It's difficult, but manageable. 24-25 is a tough year, and then the Parise/Suter buyouts ease by multiple millions.

Is Hertl the C we need? Let me know!
Free Agent Signings
RFAYEARSCAP HIT
5$9,000,000
6$6,700,000
3$2,000,000
UFAYEARSCAP HIT
8$7,200,000
2$900,000
1$850,000
Trades
1.
MIN
    Hertl
    SJS
    1. Greenway, Jordan [RFA Rights]
    2. 2022 1st round pick (MIN)
    3. 2022 5th round pick (SJS)
    2.
    MIN
    1. 2023 3rd round pick (NYR)
    Additional Details:
    Two years left at 6 million. He should not be treated as a horrible player just because of his contract.
    NYR
    1. Zuccarello, Mats
    Additional Details:
    I don't want to trade him, but his NMC changes to NTC and this is a pure cap move...
    Buyouts
    DraftRound 1Round 2Round 3Round 4Round 5Round 6Round 7
    2022
    Logo of the MIN
    Logo of the MIN
    Logo of the MIN
    Logo of the MIN
    Logo of the MIN
    2023
    Logo of the MIN
    Logo of the MIN
    Logo of the MIN
    Logo of the NYR
    Logo of the MIN
    Logo of the MIN
    Logo of the MIN
    Logo of the MIN
    2024
    Logo of the MIN
    Logo of the MIN
    Logo of the MIN
    Logo of the MIN
    Logo of the MIN
    Logo of the MIN
    Logo of the MIN
    ROSTER SIZESALARY CAPCAP HITOVERAGES TooltipBONUSESCAP SPACE
    20$81,500,000$79,337,755$0$1,532,500$2,162,245
    Left WingCentreRight Wing
    Logo of the Minnesota Wild
    Fiala, Kevin
    $6,700,000$6,700,000
    RW, LW
    UFA - 7
    Hertl, Tomas
    $7,200,000$7,200,000
    C
    UFA - 8
    Logo of the Minnesota Wild
    Kaprizov, Kirill
    $9,000,000$9,000,000
    LW
    UFA - 4
    Logo of the Minnesota Wild
    Foligno, Marcus
    $3,100,000$3,100,000
    RW, LW
    UFA - 2
    Logo of the Minnesota Wild
    Waivers ExemptRossi, Marco
    $863,333$863,333 (Performance Bonus$850,000$850K)
    C
    RFA - 3
    Logo of the Minnesota Wild
    Boldy, Matthew
    $880,833$880,833 (Performance Bonus$600,000$600K)
    RW, LW
    UFA - 1
    Logo of the Minnesota Wild
    Waivers ExemptBeckman, Adam
    $894,167$894,167
    LW
    RFA - 2
    Logo of the Minnesota Wild
    Eriksson Ek, Joel
    $5,250,000$5,250,000
    C
    UFA - 7
    Logo of the Minnesota Wild
    Hartman, Ryan
    $1,700,000$1,700,000
    C, RW
    UFA - 2
    Logo of the Minnesota Wild
    Rask, Victor
    $850,000$850,000
    C
    UFA
    Logo of the Minnesota Wild
    Gaudreau, Frédérick
    $1,200,000$1,200,000
    C, LW
    UFA - 1
    Logo of the Minnesota Wild
    Sturm, Nico
    $900,000$900,000
    C
    UFA - 3
    Left DefenseRight DefenseGoaltender
    Logo of the Minnesota Wild
    Brodin, Jonas
    $6,000,000$6,000,000
    LD
    NMC
    UFA - 6
    Logo of the Minnesota Wild
    Spurgeon, Jared
    $7,575,000$7,575,000
    RD
    NMC
    UFA - 5
    Logo of the Minnesota Wild
    Talbot, Cam
    $3,666,667$3,666,667
    G
    UFA - 1
    Logo of the Minnesota Wild
    Waivers ExemptLambos, Carson
    $894,167$894,167
    LD
    RFA - 4
    Logo of the Minnesota Wild
    Dumba, Matt
    $6,000,000$6,000,000
    RD
    M-NTC
    UFA - 1
    Logo of the Minnesota Wild
    Kulikov, Dmitry
    $1,125,000$1,125,000
    LD/RD
    M-NTC
    UFA - 1
    Logo of the Minnesota Wild
    Addison, Calen
    $795,000$795,000 (Performance Bonus$82,500$82K)
    RD
    RFA - 1
    Logo of the Minnesota Wild
    Kähkönen, Kaapo
    $2,000,000$2,000,000
    G
    UFA - 2

    Embed Code

    • To display this team on another website or blog, add this iFrame to the appropriate page
    • Customize the height attribute in the iFrame code below to fit your website appropriately. Minimum recommended: 400px.

    Text-Embed

    Click to Highlight

    Top Comments

    Sep. 3, 2021 at 1:42 p.m.
    #1
    jnowariak
    Avatar of the user
    Joined: Aug. 2020
    Posts: 3,892
    Likes: 2,794
    For that price via trade and new contract, sure. But I don’t think much changes given the reliance on unproven young guys.
    Sep. 3, 2021 at 1:43 p.m.
    #2
    EccE
    Avatar of the user
    Joined: Jul. 2020
    Posts: 2,008
    Likes: 1,280
    Quoting: jnowariak
    For that price via trade and new contract, sure.


    The trade is probably an underpay, I just didn't have the motivation to do too much research on the values and stuff. That isn't the main point of this ACGM.
    TanSor and jnowariak liked this.
    Sep. 3, 2021 at 1:50 p.m.
    #3
    goodfella
    Grierless Sharks Fan
    Avatar of the user
    Joined: Dec. 2017
    Posts: 2,982
    Likes: 935
    I can see Hertl to MIN, but it'll cost a top prospect and 1st.
    Sep. 3, 2021 at 2:00 p.m.
    #4
    RaZZe
    Avatar of the user
    Joined: Jul. 2020
    Posts: 1,142
    Likes: 446
    Quoting: goodfella
    I can see Hertl to MIN, but it'll cost a top prospect and 1st.


    It's going to be tough finding the right price. Obviously, if Hertl comes with an extension, the price is high. Otherwise, he is just a rental and not worth a blue-chip prospect + a 1st.
    Sep. 3, 2021 at 2:34 p.m.
    #5
    coga16
    Avatar of the user
    Joined: Jun. 2015
    Posts: 20,030
    Likes: 12,187
    Quoting: goodfella
    I can see Hertl to MIN, but it'll cost a top prospect and 1st.


    I can’t, according to his Czech Interview he likes the east coast for easier travel, what’s to compete (minny isn’t a cup contender) wants a good place to raise his son, really wants to play with Czech players,

    Minny really doesn’t meet any of those requirements
    See All