With Out Marner Pt2

Created by: Joey

Team: 2021-22 Toronto Maple Leafs

Initial Creation Date: Sep. 9, 2021

Published: Sep. 10, 2021

Salary Cap Mode: Basic

Legend

Left Handed

Original Team

Waivers Exempt

Right Handed

Position

Trade Clause

Max Perf. Bonus

Expiry Status

Term Remaining

McDavid, Connor

$12,500,000 ( Performance Bonus

$250,000)

NMC

UFA - 5

Free Agent Signings

UFA		YEARS	CAP HIT
Demers, Jason		1	$900,000

Trades

TOR

Larkin, Dylan
2022 2nd round pick (DET)
2023 2nd round pick (DET)

DET

Marner, Mitchell

TOR

2023 3rd round pick (CGY)
2023 4th round pick (CGY)

CGY

Kerfoot, Alexander

Additional Details:

Any team

TOR

SEA

2022 1st round pick (TOR)

TOR

2022 4th round pick (SJS)

SJS

Mikheyev, Ilya

Additional Details:

Any team

TOR

Kessel, Phil ($3,200,000 retained)

ARI

2022 2nd round pick (DET)
2023 3rd round pick (TOR)

Retained Salary Transactions

Phil Kessel: $1,200,000 (15%)

Buried

Pierre Engvall: $125,000 ($1,250,000)

Draft	Round 1	Round 2	Round 3	Round 4	Round 5	Round 6	Round 7
2022
2023
2024

ROSTER

LONG-TERM OUTLOOK

EMBED

TEXT-EMBED

ROSTER SIZE	SALARY CAP	CAP HIT	OVERAGES	BONUSES	CAP SPACE
24	$81,500,000	$80,375,116	$0	$400,000	$1,124,884

Left Wing	Centre	Right Wing
McCann, Jared $2,940,000$2,940,000 C, LW UFA - 1	Matthews, Auston $11,640,250$11,640,250 C UFA - 3	Nylander, William $6,962,366$6,962,366 RW UFA - 3
Larkin, Dylan $6,100,000$6,100,000 C UFA - 2	Tavares, John $11,000,000$11,000,000 C, LW NMC UFA - 4	Kessel, Phil $3,600,000$3,600,000 RW M-NTC, NMC UFA - 1
Ritchie, Nick $2,500,000$2,500,000 LW UFA - 2		Järnkrok, Calle $1,000,000$1,000,000 RW, C, LW UFA - 1
Bunting, Michael $950,000$950,000 LW UFA - 2		Kase, Ondrej $1,250,000$1,250,000 RW UFA - 1
	Kämpf, David $1,500,000$1,500,000 C UFA - 2	Simmonds, Wayne $900,000$900,000 RW, LW NTC UFA - 2
	Spezza, Jason $750,000$750,000 C, RW UFA - 1
	Brooks, Adam $725,000$725,000 C UFA - 1

Left Defense	Right Defense	Goaltender
Rielly, Morgan $5,000,000$5,000,000 LD NMC UFA - 1	Brodie, TJ $5,000,000$5,000,000 LD/RD NTC UFA - 3	Campbell, Jack $1,650,000$1,650,000 G UFA - 1
Muzzin, Jake $5,625,000$5,625,000 LD NTC UFA - 3	Holl, Justin $2,000,000$2,000,000 RD M-NTC UFA - 2	Mrázek, Petr $3,800,000$3,800,000 G M-NTC UFA - 3
	Dermott, Travis $1,500,000$1,500,000 LD/RD UFA - 2
Sandin, Rasmus $894,167$894,167 LD UFA - 1	Liljegren, Timothy $863,333$863,333 ($400,000$400K) RD RFA - 1
Demers, Jason $900,000$900,000 RD UFA