BURN IT DOWN how to rebuild and retool in one off season by ReelBigFan

Created by: ReelBigFan

Team: 2022-23 Philadelphia Flyers

Initial Creation Date: May 27, 2022

Published: May 28, 2022

Salary Cap Mode: Basic

Legend

Left Handed

Original Team

Waivers Exempt

Right Handed

Position

Trade Clause

Max Perf. Bonus

Expiry Status

Term Remaining

McDavid, Connor

$12,500,000 ( Performance Bonus

$250,000)

NMC

UFA - 5

Description

First order of business.
Extend Sanhiem 5.5 for 6 years

I’m okay with walking away from Giroux, but not many good RW who’d sign for 5.5 lol

I overpaid both D in order to land them and I think what they bring to the team would change us a lot.

Our cap situation corrects itself next season, we have 5 mill tied up in retention, so that comes back, plus several million coming off the books in horny, so we should have more than enough space to extend Kerfoot, and give Fed and York new contracts. Not to mention most young guns will be ready to make the leap

Also, if we draft Savoie and Firkus with those two firsts and with these deal, our prospect pool becomes one of the best in the league again… okay, maybe top 15

Free Agent Signings

RFA	YEARS	CAP HIT
Frost, Morgan	3	$1,250,000
Tippett, Owen	3	$1,250,000
MacEwen, Zack	2	$850,000

UFA	YEARS	CAP HIT
Chiarot, Ben	3	$4,500,000
Gudbranson, Erik	3	$3,200,000
Giroux, Claude	3	$5,500,000

Trades

PHI

Hörnqvist, Patric
Samoskevich, Mackie [Reserve List]

Additional Details:

Clears 2.8 mill to give a total cap space to 6.7 Mill with 5 contracts to sign, which is far better than the under 4 mill with 6 to sign

FLA

Lindblom, Oskar ($1,500,000 retained)
van Riemsdyk, James ($3,500,000 retained)

Additional Details:

Pair of 3rds will be sent to Buffalo to retain 2.5 mill

PHI

BUF

2023 3rd round pick (NYR)
2023 3rd round pick (FLA)

Additional Details:

Sabres eat 2.8 mill for one year

PHI

Lodin, Viktor

Additional Details:

Love this prospect but most scouts say they don’t think he will be able to do these moves at the NHL level, think the risk/reward is similar to Ellis

Zaitsev could be added to clear a roster spot for Ellis

OTT

Ellis, Ryan

Additional Details:

Ellis is a risky pick up, but if healthy would be a fantastic addition for the sens, if he pans out, it’s a much cheaper payment than a 7OA to fill this hole, if not, then you can move future picks

PHI

Kerfoot, Alexander
Niemelä, Topi
Simmonds, Wayne
2022 1st round pick (TOR)
2023 5th round pick (TOR)

TOR

Additional Details:

Seen a few similar deals proposed by Leafs fans. Altered Holl for Simmonds and a late pick since it seems leafs fans value Holl as a 3rd or 4th and Simmonds as a 7th, so possibly leaving some value on the table in comparison

Buyouts

Ilya Bryzgalov: $0

Retained Salary Transactions

James van Riemsdyk: $3,500,000 (50%)
Oskar Lindblom: $1,500,000 (60%)

Draft	Round 1	Round 2	Round 3	Round 4	Round 5	Round 6	Round 7
2022
2023
2024

ROSTER

LONG-TERM OUTLOOK

EMBED

TEXT-EMBED

ROSTER SIZE	SALARY CAP	CAP HIT	OVERAGES	BONUSES	CAP SPACE
22	$82,500,000	$76,476,262	$295,000	$1,325,000	$6,023,738

Left Wing	Centre	Right Wing
Farabee, Joel $5,000,000$5,000,000 LW, RW UFA - 6	Couturier, Sean $7,750,000$7,750,000 C NMC UFA - 8	Giroux, Claude $5,500,000$5,500,000 RW, C UFA - 3
Kerfoot, Alexander $3,500,000$3,500,000 LW, C, RW M-NTC UFA - 1	Hayes, Kevin $3,571,429$3,571,429 C M-NTC UFA - 4	Atkinson, Cam $5,875,000$5,875,000 RW, LW M-NTC UFA - 3
Simmonds, Wayne $900,000$900,000 RW, LW M-NTC UFA - 1	Frost, Morgan $1,250,000$1,250,000 C RFA - 1	Tippett, Owen $1,250,000$1,250,000 RW, LW UFA - 2
Cates, Noah $925,000$925,000 ($425,000$425K) C, LW RFA - 1	MacEwen, Zack $850,000$850,000 RW, C UFA - 1	Hörnqvist, Patric $5,300,000$5,300,000 RW M-NTC UFA - 1
	Brown, Patrick $750,000$750,000 C, RW UFA - 1

Left Defense	Right Defense	Goaltender
Provorov, Ivan $4,725,000$4,725,000 LD UFA - 3	Chiarot, Ben $4,500,000$4,500,000 LD/RD UFA - 4	Hart, Carter $3,979,000$3,979,000 G RFA - 2
Sanheim, Travis $4,675,000$4,675,000 LD/RD UFA - 1	Gudbranson, Erik $3,200,000$3,200,000 RD UFA - 4	Fedotov, Ivan $925,000$925,000 ($175,000$175K) G UFA - 2
York, Cam $880,833$880,833 ($725,000$725K) LD/RD RFA - 1	Ristolainen, Rasmus $5,100,000$5,100,000 RD UFA - 5
Seeler, Nick $775,000$775,000 LD/RD UFA - 2

Top Comments

May 28, 2022 at 11:33 a.m.

odyssey

H.Lindholm Lover

Joined: Apr. 2021

Posts: 3,615

Likes: 924

leafs decline

KeepUps15 liked this.

May 28, 2022 at 11:35 a.m.

PhillyDip123

Joined: Aug. 2020

Posts: 575

Likes: 128

I don’t see the need to trade for those two players in the Leafs deal - they’re pretty set on forwards, especially RW.

May 28, 2022 at 12:03 p.m.

Claesson4Norris

Joined: Jan. 2018

Posts: 17,077

Likes: 12,091

Betting on Ellis is such a bad idea. We're talking about a guy who has played less than 60% of regular season games over the last 5 years. Betting on a guy bucking that kind of injury rap sheet being a difference maker through his 30s is like betting against a tornado as its bearing down on your house. That contract is more likely to be a noose around the Sens neck than it is a solution.

sensonfire liked this.

May 28, 2022 at 12:20 p.m.

Hockeypal

Joined: Jan. 2022

Posts: 1,978

Likes: 683

I think the leafs are getting fleeced are the last deal I love me some konecny but that’s an overpayment

May 28, 2022 at 12:21 p.m.

ReelBigFan

Joined: Jul. 2021

Posts: 1,829

Likes: 792

Quoting: Hockeypal

I think the leafs are getting fleeced are the last deal I love me some konecny but that’s an overpayment

Meh, seems pretty fair. But that’s fine, just an idea

See All

DISPLAY SETTING

BETTING ODDS

LOCALE

ARCHIVE

CBA

CALCULATORS

FANTASY HOCKEY TOOLS

TOOLS

PLAYERS

WESTERN CONFERENCE

EASTERN CONFERENCE

INTERACTIVE FEATURES

BURN IT DOWN how to rebuild and retool in one off season by ReelBigFan

Legend

Description

Free Agent Signings

Trades

PHI

FLA

PHI

BUF

PHI

OTT

PHI

TOR

Buyouts

Retained Salary Transactions

Embed Code

Text-Embed

Top Comments