Leafs Next Year - CHI and VAN

Created by: HollywoodHudon

Team: 2022-23 Toronto Maple Leafs

Initial Creation Date: Jun. 13, 2022

Published: Jun. 13, 2022

Salary Cap Mode: Basic

Legend

Left Handed

Original Team

Waivers Exempt

Right Handed

Position

Trade Clause

Max Perf. Bonus

Expiry Status

Term Remaining

McDavid, Connor

$12,500,000 ( Performance Bonus

$250,000)

NMC

UFA - 5

Description

CHI - get younger and add a 1st while TOR gets cup experience
VAN - get younger and add a 1st while TOR gets the 2nd line LW they have been in need of and a depth vet D
MTL - get younger and cheaper while TOR gets experience and steady top 4 D for a couple years while Liljegren still develops on the 3rd pairing with GIO
ARZ - get to the cap floor with ease while only paying out $1m/yr in actual $$$

If the MTL (and the subsequent ARZ) deal does not go through... Just signing Lyubushkin to a 4 year $3m per deal to replace Petry will do fine.

Free Agent Signings

RFA		YEARS	CAP HIT
Kase, Ondrej		2	$1,500,000
Liljegren, Timothy		2	$1,250,000

UFA	YEARS	CAP HIT
Campbell, Jack	3	$4,000,000
Mikheyev, Ilya	4	$3,000,000
Paul, Nicholas	3	$2,500,000
Caggiula, Drake	2	$800,000

Trades

TOR

Kane, Patrick ($5,250,000 retained)
2022 3rd round pick (TOR)
2022 6th round pick (CBJ)
2023 2nd round pick (TBL)

CHI

Holl, Justin
Mrázek, Petr
Nylander, William
2022 1st round pick (TOR)

TOR

Miller, J.T. ($2,625,000 retained)
Schenn, Luke
2024 3rd round pick (VAN)

VAN

Kerfoot, Alexander
Robertson, Nicholas
2023 1st round pick (TOR)

TOR

Petry, Jeff ($3,125,000 retained)
Weber, Shea

MTL

TOR

2023 7th round pick (VAN)

ARI

Weber, Shea

Draft	Round 1	Round 2	Round 3	Round 4	Round 5	Round 6	Round 7
2022
2023
2024

ROSTER

LONG-TERM OUTLOOK

EMBED

TEXT-EMBED

ROSTER SIZE	SALARY CAP	CAP HIT	OVERAGES	BONUSES	CAP SPACE
22	$82,500,000	$70,662,000	$212,500	$0	$11,838,000

Roster

Left Wing	Centre	Right Wing
Bunting, Michael $950,000$950,000 LW UFA - 1	Matthews, Auston $11,640,250$11,640,250 C UFA - 2	Marner, Mitchell $10,903,000$10,903,000 RW UFA - 3
Miller, J.T. $2,625,000$2,625,000 C, LW, RW UFA - 1	Tavares, John $11,000,000$11,000,000 C, LW NMC UFA - 3	Kane, Patrick -$2,625,000-$2,625,000 RW NMC UFA - 1
Mikheyev, Ilya $3,000,000$3,000,000 LW, RW UFA - 4	Paul, Nicholas $2,500,000$2,500,000 C, LW UFA - 7	Kase, Ondrej $1,500,000$1,500,000 RW UFA - 1
	Kämpf, David $1,500,000$1,500,000 C UFA - 1	Simmonds, Wayne $900,000$900,000 RW, LW M-NTC UFA - 1
Caggiula, Drake $800,000$800,000 LW, RW UFA - 1

Left Defense	Right Defense	Goaltender
Rielly, Morgan $7,500,000$7,500,000 LD NMC UFA - 8	Petry, Jeff -$781,250-$781,250 RD M-NTC, NMC UFA - 3	Campbell, Jack $4,000,000$4,000,000 G UFA - 5
Muzzin, Jake $5,625,000$5,625,000 LD NTC UFA - 2	Brodie, TJ $5,000,000$5,000,000 LD/RD NTC UFA - 2	Källgren, Erik $750,000$750,000 G UFA - 1
	Liljegren, Timothy $1,250,000$1,250,000 RD RFA - 2
Giordano, Mark $800,000$800,000 LD UFA - 2