Sens dream scenario

Created by: sens4lifeeeeee

Team: 2022-23 Ottawa Senators

Initial Creation Date: Jul. 6, 2022

Published: Jul. 6, 2022

Salary Cap Mode: Basic

Legend

Left Handed

Original Team

Waivers Exempt

Right Handed

Position

Trade Clause

Max Perf. Bonus

Expiry Status

Term Remaining

McDavid, Connor

$12,500,000 ( Performance Bonus

$250,000)

NMC

UFA - 5

Free Agent Signings

RFA	YEARS	CAP HIT
Tkachuk, Matthew	5	$10,000,000
Norris, Joshua	3	$6,500,000
Joseph, Mathieu	2	$2,000,000
Formenton, Alex	3	$2,500,000
Brännström, Erik	1	$1,250,000

UFA		YEARS	CAP HIT
Giroux, Claude		3	$6,500,000

Offer Sheets

Offer sheet annual average (AAV) is calculated by dividing the contract value by the lower of: 1. The contract length, or 2. Five years

PLAYER	AAV	COMPENSATION
Tkachuk, Matthew	$10,000,000	2023 1st round pick 2023 2nd round pick 2023 3rd round pick 2024 1st round pick

Trades

OTT

future considerations

ARI

Murray, Matt
Zaitsev, Nikita
2022 3rd round pick (OTT)
2022 5th round pick (WPG)
2024 4th round pick (OTT)

OTT

2022 1st round pick (VAN)

VAN

Brown, Connor ($1,800,000 retained)

Buyouts

Bobby Ryan: $1,833,333
Colin White: $875,000
Dion Phaneuf: $354,167

Retained Salary Transactions

Connor Brown: $1,800,000 (50%)

Draft	Round 1	Round 2	Round 3	Round 4	Round 5	Round 6	Round 7
2022
2023
2024

ROSTER

LONG-TERM OUTLOOK

EMBED

TEXT-EMBED

ROSTER SIZE	SALARY CAP	CAP HIT	OVERAGES	BONUSES	CAP SPACE
25	$82,500,000	$75,341,547	$0	$4,875,000	$7,158,453

Roster

Left Wing	Centre	Right Wing
Tkachuk, Brady $8,205,714$8,205,714 LW UFA - 6	Norris, Joshua $6,500,000$6,500,000 C UFA - 8	Tkachuk, Matthew $10,000,000$10,000,000 RW UFA - 8
Giroux, Claude $6,500,000$6,500,000 RW, C UFA - 3	Stützle, Tim $925,000$925,000 ($2,500,000$2M) C UFA - 1	Batherson, Drake $4,975,000$4,975,000 RW, LW UFA - 5
Formenton, Alex $2,500,000$2,500,000 LW RFA	Pinto, Shane $925,000$925,000 ($600,000$600K) C RFA - 1	Joseph, Mathieu $2,000,000$2,000,000 LW, RW UFA - 4
Greig, Ridly $863,333$863,333 C, LW RFA - 3	Kastelic, Mark $821,667$821,667 C, RW RFA - 1
		Watson, Austin $1,500,000$1,500,000 RW, LW UFA - 1

Left Defense	Right Defense	Goaltender
Chabot, Thomas $8,000,000$8,000,000 LD UFA - 6	Zub, Artem $2,500,000$2,500,000 RD UFA - 1	Forsberg, Anton $2,750,000$2,750,000 G UFA - 3
Sanderson, Jake $925,000$925,000 ($925,000$925K) LD UFA - 2	Hamonic, Travis $3,000,000$3,000,000 RD UFA - 1	Gustavsson, Filip $787,500$787,500 G UFA - 1
Holden, Nick $1,300,000$1,300,000 LD M-NTC UFA - 1	Brännström, Erik $1,250,000$1,250,000 LD/RD, LW RFA - 1

Scratches	Injured Reserve (IR)	Long Term IR (LTIR)
Gambrell, Dylan $950,000$950,000 C UFA - 1
Kelly, Parker $762,500$762,500 LW RFA - 2
Thomson, Lassi $863,333$863,333 ($425,000$425K) RD RFA - 2
Del Zotto, Michael $750,000$750,000 LD UFA - 1
Bernard-Docker, Jacob $925,000$925,000 ($425,000$425K) RD RFA - 1