Rebuild pt 1

Created by: Martin_Pospisil76

Team: 2023-24 Calgary Flames

Initial Creation Date: Apr. 24, 2023

Published: Apr. 29, 2023

Salary Cap Mode: Basic

Legend

Left Handed

Original Team

Waivers Exempt

Right Handed

Position

Trade Clause

Max Perf. Bonus

Expiry Status

Term Remaining

McDavid, Connor

$12,500,000 ( Performance Bonus

$250,000)

NMC

UFA - 5

Description

The idea here is to trade out the expiring contracts of older players to get the most outta them. Exception: Middle age players, Vladar is out for Wold and Lindholm seems like he won't sign long-term.

Free Agent Signings

RESERVE LIST		YEARS	CAP HIT
Beck, Jack		3	$843,000
Huckins, Cole		3	$784,564

RFA		YEARS	CAP HIT
Emilio Pettersen, Mathias		1	$800,000

UFA	YEARS	CAP HIT
Poolman, Colton	1	$775,000
Monahan, Sean	1	$2,375,000
Ritchie, Nick	1	$2,000,000
Lewis, Trevor	1	$800,000
Phillips, Matthew	1	$775,000
Stecher, Troy	1	$1,275,000
Stone, Michael	1	$775,000

CREATED		YEARS	CAP HIT
Sutter, Brett		1	$775,000

Trades

CGY

2023 3rd round pick (CAR)

SJS

Vladar, Daniel

CGY

Morrow, Scott [Reserve List]
2023 3rd round pick (NYR)
2024 7th round pick (CAR)

CAR

Backlund, Mikael ($1,250,000 retained)

CGY

Miroshnichenko, Ivan [Reserve List]
2023 4th round pick (WSH)
2024 1st round pick (WSH)
2024 3rd round pick (BOS)

WSH

Lindholm, Elias

CGY

Future Considerations

SEA

Kadri, Nazem ($2,000,000 retained)
2024 2nd round pick (CGY)

CGY

Grundström, Carl
Jämsen, Aatu [Reserve List]
2024 1st round pick (LAK)
2025 3rd round pick (LAK)

LAK

Toffoli, Tyler

CGY

Warren, Marshall [Reserve List]
2023 1st round pick (MIN)
2024 5th round pick (MIN)

MIN

Tanev, Christopher

Retained Salary Transactions

Mikael Backlund: $1,250,000 (23.36%)
Nazem Kadri: $2,000,000 (28.57%)

Draft	Round 1	Round 2	Round 3	Round 4	Round 5	Round 6	Round 7
2023
2024
2025

ROSTER

LONG-TERM OUTLOOK

EMBED

TEXT-EMBED

ROSTER SIZE	SALARY CAP	CAP HIT	OVERAGES	BONUSES	CAP SPACE
23	$83,500,000	$65,814,166	$0	$865,000	$17,685,834

Left Wing	Centre	Right Wing
Huberdeau, Jonathan $10,500,000$10,500,000 LW, RW NMC UFA - 8	Dubé, Dillon $2,300,000$2,300,000 LW, RW, C RFA - 1	Mangiapane, Andrew $5,800,000$5,800,000 RW, LW M-NTC UFA - 2
Ritchie, Nick $2,000,000$2,000,000 LW UFA	Monahan, Sean $2,375,000$2,375,000 C, LW, RW UFA - 1	Coleman, Blake $4,900,000$4,900,000 RW, LW NTC UFA - 4
Grundström, Carl $1,300,000$1,300,000 LW, RW RFA - 1	Rooney, Kevin $1,300,000$1,300,000 C UFA - 1	Coronato, Matthew $925,000$925,000 ($850,000$850K) RW RFA - 2
Pelletier, Jakob $863,333$863,333 LW RFA - 1	Lewis, Trevor $800,000$800,000 RW, C UFA - 1	Duehr, Walker $825,000$825,000 RW UFA - 2

Left Defense	Right Defense	Goaltender
Hanifin, Noah $1,237,500$1,237,500 LD M-NTC UFA - 1	Andersson, Rasmus $4,550,000$4,550,000 RD UFA - 3	Markström, Jacob $6,000,000$6,000,000 G NMC UFA - 3
Zadorov, Nikita $3,750,000$3,750,000 LD/RD UFA - 1	Weegar, MacKenzie $6,250,000$6,250,000 LD/RD NTC UFA - 8	Wolf, Dustin $813,333$813,333 ($15,000$15K) G RFA - 1
Kylington, Oliver $2,500,000$2,500,000 LD/RD UFA - 1	Stecher, Troy $1,275,000$1,275,000 RD UFA - 1

Scratches	Injured Reserve (IR)	Long Term IR (LTIR)
Stone, Michael $775,000$775,000 RD UFA
Gilbert, Dennis $762,500$762,500 LD UFA - 1
Ruzicka, Adam $762,500$762,500 LW, C UFA - 1