SalarySwishSalarySwish

Day 2, Leafs after the waiver wire

Created by: goldie078
Team: 2017-18 Toronto Maple Leafs
Initial Creation Date: Jul. 12, 2017
Published: Jul. 12, 2017
Salary Cap Mode: Basic
Legend
Left Handed
Original Team
Waivers Exempt
Right Handed
Position
Trade Clause
Max Perf. Bonus
Expiry Status
Term Remaining
Logo of the Edmonton Oilers
Waivers ExemptMcDavid, Connor
$12,500,000 (Performance Bonus$250,000)
C
NMC
UFA - 5
Description
Obeyed the golden rule of not trading Bozak/JVR/Kadri. Signed Brown, signed 1 RHD UFA to avoid losing draft picks.

This is to see what happens when the Leafs need to be cap compliant on Day 1 of the season without $7.9 million of LTIR relief. eg: fit under the cap with Lupul and Horton on the active roster

Not all players doing the waiver dance will be claimed, as other teams have limited cap space and roster spots, but this is just an illustration of the potential players at risk. Matthews/Nylander/Marner/Soshnikov are the players who played in the NHL last season with re-entry waiver exemption remaining, so they are sent down.

The goal is to have a roster that is complete with 23 players once you add those 3 or 4 players back in. One part is avoiding sending players you would regret losing, the other is gambling on who all the teams ahead of the Leafs in waiver priority would not want.
Free Agent Signings
RFAYEARSCAP HIT
5$3,500,000
UFAYEARSCAP HIT
3$4,000,000
Trades
1.
TOR
COL
  1. Komarov, Leo
Additional Details:
$85,442,499 - $2,950,000 = $82,492,499
2.
TOR
COL
  1. Martin, Matt
Additional Details:
$82,492,499 - $2,500,000 = $79,992,499
3.
TOR
COL
  1. Fehr, Eric
Additional Details:
$79,992,499 - $2,000,000 = $77,992,499
4.
TOR
COL
  1. Smith, Ben
Additional Details:
$77,992,499 - $650,000 = $79,342,499
5.
TOR
COL
  1. Marchenko, Alexey
Additional Details:
$77,342,499 - $1,450,000 = $75,892,499
6.
TOR
COL
  1. Moore, Dominic
Additional Details:
$75,892,499 - $1,000,000 = $74,892,499
Buyouts
Retained Salary Transactions
DraftRound 1Round 2Round 3Round 4Round 5Round 6Round 7
2018
Logo of the TOR
Logo of the TOR
Logo of the SJS
Logo of the SJS
Logo of the TOR
Logo of the TOR
Logo of the TOR
Logo of the TOR
Logo of the ANA
2019
Logo of the TOR
Logo of the TOR
Logo of the TOR
Logo of the TOR
Logo of the TOR
Logo of the TOR
Logo of the TOR
2020
Logo of the TOR
Logo of the TOR
Logo of the TOR
Logo of the TOR
Logo of the TOR
Logo of the TOR
Logo of the TOR
ROSTER SIZESALARY CAPCAP HITOVERAGES TooltipBONUSESCAP SPACE
22$75,000,000$67,792,499$5,370,000$5,025,000$7,207,501
Left WingCentreRight Wing
$6,250,000$6,250,000
LW, C
NMC
UFA - 3
$925,000$925,000 (Performance Bonus$2,850,000$3M)
C
UFA - 2
$894,167$894,167 (Performance Bonus$850,000$850K)
RW
UFA - 1
$4,250,000$4,250,000
LW, RW
M-NTC
UFA - 1
$4,500,000$4,500,000
C
UFA - 5
$894,167$894,167 (Performance Bonus$850,000$850K)
RW
UFA - 2
$612,500$612,500
RW, LW
UFA - 1
$4,200,000$4,200,000
C, RW
M-NTC
UFA - 1
$3,500,000$3,500,000
RW, LW
UFA - 3
$863,333$863,333 (Performance Bonus$350,000$350K)
LW
UFA - 1
$2,250,000$2,250,000
RW, LW
UFA - 4
$863,333$863,333
RW
UFA - 2
$736,666$736,666 (Performance Bonus$125,000$125K)
RW
UFA - 1
Left DefenseRight DefenseGoaltender
$5,000,000$5,000,000
LD
UFA - 5
$4,000,000$4,000,000
RD
UFA - 1
$5,000,000$5,000,000
G
M-NTC
UFA - 4
$4,050,000$4,050,000
LD
UFA - 2
$4,500,000$4,500,000
RD
UFA - 7
$850,000$850,000
G
UFA - 2
$3,000,000$3,000,000
RD
M-NTC
UFA - 2
$750,000$750,000
RD
UFA - 1
$1,250,000$1,250,000
LD
UFA - 1
ScratchesInjured Reserve (IR)Long Term IR (LTIR)
$5,300,000$5,300,000
RW
M-NTC, NMC
UFA - 3
$5,250,000$5,250,000
LW, RW
M-NTC
UFA - 1

Embed Code

  • To display this team on another website or blog, add this iFrame to the appropriate page
  • Customize the height attribute in the iFrame code below to fit your website appropriately. Minimum recommended: 400px.

Text-Embed

Click to Highlight

Top Comments

Jul. 12, 2017 at 1:14 p.m.
#1
Avatar of the user
Joined: Mar. 2017
Posts: 493
Likes: 30
Edited Jul. 12, 2017 at 1:27 p.m.
Personally, I would gamble on McElhinney clearning waivers even if it only buys you $850k of temporary space, but I'm skeptical management would want to risk the plans they have for goalie prospect development.

I did my best, still only managed to guarantee 13 F/7D/2G. I wouldn't bet on every player being claimed, other teams will be flooding waivers at the same time, but this is a strong indication that the Leafs have to act.

Some combination of the following:
+ Be prepared to lose for nothing Marchenko, Martin, Moore, Komarov, Fehr, Smith -- and so try to set up trades for all of them now, anything is better than nothing
+ Trade guys that are on the above roster, clearing up $10,443,000 of cap space to guarantee you don't have to expose any of the players lost to the waiver monster in this exercise.

Bozak and JVR are the obvious ways to clear $8.45 million of cap space, but Leafs fans sound like Sakic with Stastny if you ask me. You don't need to trade them, but you would be stupid not to live for tomorrow.
Jul. 12, 2017 at 1:30 p.m.
#2
LongtimeLeafsufferer
Avatar of the user
Joined: Jul. 2015
Posts: 59,517
Likes: 22,675
Don't know why you think the Leafs have a cap problem entering training camp. Teams are allowed to over the cap. And come October 1, the Leafs have Horton on LTIR guaranteed, and Lupul 99% guaranteed.
Of course if the Leafs wasted 4m by signing Franson, it might be needed. But who in their right mind sign Franson for that money and term?
If the Leafs have any intention of making the playoffs they aren't having Leivo and Rychel as their 3/4 LWers. And they aren't going to be testing Marner to play centre a position he played sometimes in junior.
I have never read of any Golden Rule rules regarding Bozak, JVR and Kadri. But there is a "unwritten rule" that the Leafs would only trade these players for assets that would help this year and in future, since these players are needed this year to compete for playoff spot. Of course there are about 26 teams that are competing for playoff spots that have the same "unwritten rule."
Jul. 12, 2017 at 1:40 p.m.
#3
TML On The Rise!
Avatar of the user
Joined: Mar. 2017
Posts: 385
Likes: 59
Since you deleted your last post about the exact same thing with my comments on it I'll just say this:

I really believe you don't know the ins and outs of the NHL and especially the Leafs yet you continue to comment on them. And personally I don't care if your critiques come from an educated view on how you will disagree with whatever you want to disagree with......but it HAS to be educated. Your critiques are not. Your suggestions, most of the time, are some of the most irresponsibly concocted solutions I have ever seen. Which tells me you don't follow the Leafs at all. Please please please do some real research before commenting. I know you got it in ya.....just educate yourself.
Jul. 12, 2017 at 1:41 p.m.
#4
Avatar of the user
Joined: Mar. 2017
Posts: 493
Likes: 30
Edited Jul. 12, 2017 at 1:49 p.m.
Quoting: palhal
Don't know why you think the Leafs have a cap problem entering training camp. Teams are allowed to over the cap. And come October 1, the Leafs have Horton on LTIR guaranteed, and Lupul 99% guaranteed.
I have never read of any Golden Rule rules regarding Bozak, JVR and Kadri. But there is a "unwritten rule" that the Leafs would only trade these players for assets that would help this year and in future, since these players are needed this year to compete for playoff spot. Of course there are about 26 teams that are competing for playoff spots that have the same "unwritten rule."


Can you type but not read?

Day 1 of the season teams have to be momentarily compliant with the cap before adding anyone to the LTIR. It happens every year.

Keep anyone you want for the playoffs, but you will need to send guys to the AHL for the NHL team to be cap-compliant and only Matthews/Nylander/Marner/Soshnikov with their tiny cap hits are exempt from waivers.
Jul. 12, 2017 at 1:44 p.m.
#5
Avatar of the user
Joined: Mar. 2017
Posts: 493
Likes: 30
Quoting: Laynious
Since you deleted your last post about the exact same thing with my comments on it I'll just say this:

I really believe you don't know the ins and outs of the NHL and especially the Leafs yet you continue to comment on them. And personally I don't care if your critiques come from an educated view on how you will disagree with whatever you want to disagree with......but it HAS to be educated. Your critiques are not. Your suggestions, most of the time, are some of the most irresponsibly concocted solutions I have ever seen. Which tells me you don't follow the Leafs at all. Please please please do some real research before commenting. I know you got it in ya.....just educate yourself.


I deleted a first version of the roster because it fell even further short of resulting in a full roster, and so it was easier to redo it than to add a paragraph of footnotes explaining the options.

I do know about the waiver dance, and you are wrong if you choose to believe it doesn't apply to the Leafs. It's an NHL rule.
If you have a different list of guys to send down to open the season, speak up.
See All