SalarySwishSalarySwish

How much would this work

Created by: BestGMBenning
Team: 2023-24 Edmonton Oilers
Initial Creation Date: Mar. 4, 2024
Published: Mar. 4, 2024
Salary Cap Mode: Accurate/Prorated
LTIR Enabled: Yes
Season Days: 192
Days Remaining: 45
Season Remaining: 23%
Projected Cap Hit Prior To Days Remaining Tooltip : $83,187,158
Legend
Left Handed
Original Team
Waivers Exempt
Right Handed
Position
Trade Clause
Max Perf. Bonus
Expiry Status
Term Remaining
Logo of the Edmonton Oilers
Waivers ExemptMcDavid, Connor
$12,500,000 (Performance Bonus$250,000)
C
NMC
UFA - 5
Trades
1.
EDM
  1. Merzlikins, Elvis
Additional Details:
THREE TEAM DEAL
CBJ
  1. Bourgault, Xavier
  2. Campbell, Jack
  3. 2025 1st round pick (EDM)
  4. 2026 3rd round pick (EDM)
2.
EDM
  1. 2024 1st round pick (LAK)
  2. 2025 2nd round pick (LAK)
LAK
  1. Merzlikins, Elvis ($1,000,000 retained)
3.
EDM
CBJ
  1. 2024 1st round pick (LAK)
  2. 2025 2nd round pick (LAK)
Buyouts
Retained Salary Transactions
DraftRound 1Round 2Round 3Round 4Round 5Round 6Round 7
2024
Logo of the EDM
Logo of the EDM
Logo of the EDM
Logo of the EDM
Logo of the NSH
2025
Logo of the EDM
Logo of the EDM
Logo of the EDM
Logo of the EDM
Logo of the EDM
2026
Logo of the EDM
Logo of the EDM
Logo of the EDM
Logo of the EDM
Logo of the EDM
Logo of the EDM
ROSTER SIZESALARY CAPCAP HITOVERAGES TooltipBONUSESCAP SPACE
21$83,500,000$79,791,667$850,000$4,200,000$3,708,333
Prorated Cap Hit

Roster

Left WingCentreRight Wing
Logo of the Edmonton Oilers
$5,125,000$1,201,172
LW, RW
NMC
UFA - 3
Logo of the Edmonton Oilers
$12,500,000$2,929,688
C
NMC
UFA - 3
Logo of the Edmonton Oilers
$5,500,000$1,289,063
RW, LW
NMC
UFA - 5
Logo of the Edmonton Oilers
$5,125,000$1,201,172
LW, C
NMC
UFA - 6
Logo of the Edmonton Oilers
$8,500,000$1,992,188
C, LW
M-NTC, NMC
UFA - 2
Logo of the Edmonton Oilers
$775,000$181,641 (Performance Bonus$3,225,000$3M)
RW, LW
UFA - 1
Logo of the Edmonton Oilers
$2,750,000$644,531
LW, RW
UFA - 1
Logo of the Edmonton Oilers
$2,100,000$492,188
C
RFA - 2
Logo of the Edmonton Oilers
$775,000$181,641
RW, C
UFA - 1
Logo of the Edmonton Oilers
$1,000,000$234,375
LW, RW
UFA - 1
Logo of the Edmonton Oilers
$900,000$210,938
C, RW
UFA - 2
Logo of the Edmonton Oilers
$775,000$181,641 (Performance Bonus$325,000$325K)
RW
UFA - 1
Logo of the Edmonton Oilers
$925,000$216,797 (Performance Bonus$650,000$650K)
LW, C
RFA - 1
Left DefenseRight DefenseGoaltender
Logo of the Edmonton Oilers
$9,250,000$2,167,969
LD
NMC
UFA - 7
Logo of the Edmonton Oilers
$3,250,000$761,719
RD
UFA - 2
Logo of the Edmonton Oilers
$2,600,000$609,375
G
UFA - 3
Logo of the Edmonton Oilers
$6,000,000$1,406,250
LD/RD
UFA - 3
Logo of the Edmonton Oilers
$3,900,000$914,063
RD
RFA - 2
Logo of the Edmonton Oilers
$762,500$178,711
G
UFA - 1
Logo of the Edmonton Oilers
$2,750,000$644,531
LD/RD
UFA - 3
Logo of the Edmonton Oilers
$762,500$178,711
RD
UFA - 1

Embed Code

  • To display this team on another website or blog, add this iFrame to the appropriate page
  • Customize the height attribute in the iFrame code below to fit your website appropriately. Minimum recommended: 400px.

Text-Embed

Click to Highlight

Top Comments

Mar. 4 at 4:20 p.m.
#1
Avatar of the user
Joined: Jun. 2018
Posts: 6,448
Likes: 4,493
You think Elvis is worth a 1st and 2nd / You think all it will cost to move Campbell is a 1st and 3rd with no retention.
Mar. 4 at 4:22 p.m.
#2
Avatar of the user
Joined: May 2017
Posts: 3,604
Likes: 611
Highly doubt that the Oilers would help LA get a quality G. Pick another team like NJ if CBJ would do it. Or Toronto.
NucksnOilers liked this.
Mar. 4 at 4:23 p.m.
#3
Save Mcdavid
Avatar of the user
Joined: Nov. 2018
Posts: 2,850
Likes: 1,221
Quoting: tryger
You think Elvis is worth a 1st and 2nd / You think all it will cost to move Campbell is a 1st and 3rd with no retention.


Considering his buyout peaks at 2.5 million and stays at 1.5 mil or under for 3 of the 5 years, yes I believe it will only cost a 1st and a 3rd or Edmonton will just buy him out.

Elvis ain't worth close to all that though lmao
CaseyFlyman liked this.
Mar. 4 at 4:29 p.m.
#4
Avatar of the user
Joined: Mar. 2019
Posts: 2,330
Likes: 2,223
There is no world where Elvis is worth LA spending that much in assets. Especially when Lindgren could be had for much cheaper from Washington.
Mar. 4 at 4:48 p.m.
#5
Avatar of the user
Joined: Sep. 2018
Posts: 2,047
Likes: 1,712
If LA were interested, I could see the value shaking out a little more like this:

TO LAK: Elvis ($1M retained by Columbus, $1M retained by EDM) -> Elvis at $3.4M for the next 3 years is much more manageable.

TO CBJ: 2024 EDM 1st, 2025 LAK 2nd, Campbell -> 1st for taking Campbell, 2nd for Elvis + retention

TO EDM: the burden of knowing they gifted a rival a starting goaltender in order to get out from under the weight of their own mistakes. And more cap room going forward.
See All